Valuation Atresmedia Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen Other stock markets 02:14:24 11/08/2026 am IST			5-day change	1st Jan Change
5.140 ^EUR	-0.39%		-1.53%	+6.06%

23/07	Atresmedia Corporación de Medios de Comunicación, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
23/07	Spanish stocks - Factors to watch on July 23	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	751.2	718.8	809.3	984	1,099	1,151	-	-
Change	-	-4.32%	12.59%	21.59%	11.67%	4.71%	-	-
Enterprise Value (EV) ¹	757.5	756.1	787	844.2	1,031	1,175	1,154	1,161
Change	-	-0.19%	4.08%	7.27%	22.1%	14.04%	-1.84%	0.64%
P/E	6.29x	6.38x	4.73x	8.2x	17.4x	11.2x	10.7x	10.5x
PBR	1.37x	1.21x	1.06x	1.19x	1.5x	1.44x	1.48x	1.41x
PEG	-	-1.13x	0.1x	-0.3x	-0.4x	0.2x	2.11x	7.44x
Capitalization / Revenue	0.78x	0.76x	0.83x	0.97x	1.1x	1.08x	1.03x	1.01x
EV / Revenue	0.79x	0.8x	0.81x	0.83x	1.03x	1.1x	1.03x	1.02x
EV / EBITDA	4.39x	4.38x	4.57x	4.75x	11.8x	7.45x	6.86x	6.82x
EV / EBIT	4.9x	4.86x	5.07x	5.27x	14.7x	8.47x	7.83x	7.86x
EV / FCF	4.3x	9.11x	6.31x	4.79x	11.3x	11.3x	11.3x	11.1x
FCF Yield	23.3%	11%	15.8%	20.9%	8.88%	8.87%	8.88%	9.02%
Dividend per Share ²	0.42	0.42	0.42	0.45	-	0.395	0.3908	0.3923
Rate of return	12.6%	13.2%	11.7%	10.3%	-	7.73%	7.65%	7.68%
EPS ²	0.53	0.5	0.76	0.5329	0.28	0.455	0.4781	0.4848
Distribution rate	79.2%	84%	55.3%	84.4%	-	86.8%	81.8%	80.9%
Net sales ¹	963.3	950.8	971.4	1,018	1,002	1,066	1,120	1,138
EBITDA ¹	172.5	172.8	172.1	177.6	87.7	157.8	168.3	170.2
EBIT ¹	154.6	155.5	155.3	160.2	70.13	138.8	147.3	147.8
Net income ¹	118.5	112.9	171.2	120.3	62.11	102.8	110.3	109.1
Net Debt ¹	6.329	37.32	-22.34	-139.9	-68.19	24.7	3.05	10.46
Reference price ²	3.336	3.192	3.594	4.370	4.880	5.110	5.110	5.110
Nbr of stocks (in thousands)	2,25,178	2,25,178	2,25,178	2,25,178	2,25,178	2,25,178	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-22.7x	2.59x	11.23x	-.--%	6.72TCr
FOX CORPORATION	11.16x	1.49x	6.53x	0.9%	2.53TCr
NEXSTAR MEDIA GROUP, INC.	5.87x	2.06x	5.81x	3.84%	597Cr
RTL GROUP S.A.	16.02x	0.9x	5.95x	7.33%	572.83Cr
VERSANT MEDIA GROUP, INC.	9.66x	1.15x	3.68x	2.92%	538.17Cr
NIPPON TELEVISION HOLDINGS, INC.	12.84x	0.92x	6.32x	1.58%	452.43Cr
SUN TV NETWORK LIMITED	11.32x	2.38x	4.6x	3.26%	201.51Cr
TV ASAHI HOLDINGS CORPORATION	12.32x	0.66x	7.41x	3.5%	195.72Cr
MBC GROUP	46.92x	1.09x	22.59x	-	185.23Cr
Average	11.49x	1.47x	8.23x	2.92%	1.33TCr
Weighted average by Cap.	-7.27x	2.07x	9.19x	1.05%