|
Market Closed -
Euronext Paris
09:25:00 20/08/2026 pm IST
|
After hours 12:06:51 am | |||
| 28.60 EUR | -0.21% |
|
28.67 | +0.24% |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 566 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -41.78% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,041 | 1,886 | 1,951 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 1.42% | -7.57% | 3.44% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -1.05x | 7.14x | 3.75x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.42x | -0.52x | -0.6x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.08x | 0.08x | 0.08x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.28x | 0.29x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.65x | 2.3x | 2.24x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.79x | 3.83x | 3.72x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.8x | 28.9x | 10.5x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.79% | 3.46% | 9.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2,70,300 | -91,400 | -3,10,400 | 310 | -73.83 | -27.29 | 4.012 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,765 | 6,786 | 6,796 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 770.1 | 819.6 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 426.2 | 492.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -486.3 | 77.65 | 102.7 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,475 | 1,320 | 1,385 |
| Reference price 2 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 28.66 | 28.66 | 28.66 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.05x | 0.3x | 2.65x | -.--% | 66Cr | |
| 23.28x | 3.79x | 13.24x | 2.85% | 22TCr | |
| -114.07x | 18.13x | 104.43x | -.--% | 11TCr | |
| 13.58x | 1.5x | 7.88x | 3.53% | 11TCr | |
| 14.83x | 2.71x | 10.22x | 5.54% | 8.66TCr | |
| 20.04x | 5.27x | 12.95x | 2.84% | 6.08TCr | |
| 14.67x | 2.13x | 9.05x | 5.31% | 4.74TCr | |
| 20.31x | 1.66x | 10.27x | 1.44% | 3.95TCr | |
| 20.63x | 1.57x | 9.95x | 0.92% | 3.9TCr | |
| 18.05x | 2.34x | 10.89x | 4.79% | 3.75TCr | |
| Average | 3.03x | 3.94x | 19.15x | 2.72% | 7.6TCr | |
| Weighted average by Cap. | -0.85x | 5.17x | 24.89x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
