|
Market Closed -
Euronext Paris
09:25:00 20/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 22.84 EUR | +3.35% |
|
+5.55% | -54.47% |
| 20/10 | Atos Wraps Up Digital Workplace Transformation Program for Orange Business | MT |
| 20/10 | Atos Forms Strategic Partnership on Nuclear Operations with EDF | MT |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 451.1 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -53.6% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,031 | 1,770 | 1,815 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 0.91% | -12.86% | 2.58% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.84x | 6.28x | 2.99x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.34x | -0.42x | -0.48x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.26x | 0.27x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.84x | 2.19x | 2.08x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.29x | 3.4x | 3.46x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.3x | 23.8x | 9.86x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.83% | 4.2% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2,70,300 | -91,400 | -3,10,400 | 310 | -73.83 | -27.29 | 3.636 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,757 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 809.2 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 521 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.99 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 22.84 | 22.84 | 22.84 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.81x | 0.3x | 2.82x | -.--% | 49Cr | |
| 23.29x | 3.78x | 13.24x | 2.86% | 22TCr | |
| 23.2x | 4.87x | 11.94x | 0.71% | 20TCr | |
| 16.18x | 1.84x | 9.47x | 2.92% | 14TCr | |
| -124.14x | 17.22x | 94.68x | -.--% | 11TCr | |
| -513.36x | 36.45x | 149.74x | -.--% | 11TCr | |
| 16.05x | 2.89x | 11.16x | 5.02% | 9.39TCr | |
| 22.79x | 5.9x | 14.48x | 2.49% | 6.81TCr | |
| 14.79x | 2.15x | 9.15x | 5.27% | 4.83TCr | |
| 24.34x | 2.02x | 12.8x | 1.28% | 4.76TCr | |
| Average | -49.77x | 7.74x | 32.95x | 2.05% | 10.38TCr | |
| Weighted average by Cap. | -49.32x | 8.40x | 34.82x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
