|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.62 EUR | -0.23% |
|
-0.17% | -30.99% |
| 18/06 | European shares retreat as markets mull hawkish US Federal Reserve | RE |
| 17/06 | Atos Seeks to Strengthen Ties with French Startups |  |
Company Valuation: AtoS Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 672.1 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -30.87% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 1,949 | 1,793 | 1,736 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | -3.15% | -8.02% | -3.15% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -12x | 12.3x | 3.39x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.69x | -0.69x | -0.88x |
| PEG | - | 0x | -0x | -0x | 0x | 0.1x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.29x | 0.26x | 0.25x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.47x | 2.15x | 1.89x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.59x | 3.68x | 2.84x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -534x | 22.8x | 9.22x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -0.19% | 4.39% | 10.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2,70,300 | -91,400 | -3,10,400 | 310 | -73.83 | -2.894 | 2.817 | 10.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,711 | 6,814 | 6,852 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 788.6 | 835.7 | 920.7 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 424.2 | 487.3 | 610.7 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -43.33 | 57.12 | 2.65 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,277 | 1,121 | 1,064 |
| Reference price 2 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 34.62 | 34.62 | 34.62 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,412 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.96x | 0.29x | 2.47x | -.--% | 77Cr | |
| 24.22x | 3.98x | 13.91x | 2.71% | 23TCr | |
| 13.63x | 2.49x | 9.17x | 6.09% | 8.15TCr | |
| -81.36x | 12.81x | 74.17x | -.--% | 8.05TCr | |
| 9.51x | 1.04x | 5.48x | 5.08% | 7.86TCr | |
| 18.69x | 4.91x | 12.14x | 3.04% | 5.54TCr | |
| 13.65x | 1.99x | 8.33x | 5.67% | 4.51TCr | |
| 12.74x | 1.46x | 9.98x | 1.27% | 3.45TCr | |
| 15.42x | 1.95x | 9.2x | 5.61% | 3.25TCr | |
| 20.14x | 1.36x | 9.71x | 0.87% | 3.09TCr | |
| Average | 3.47x | 3.23x | 15.46x | 3.03% | 6.74TCr | |
| Weighted average by Cap. | 6.21x | 4.11x | 18.40x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation AtoS Group
Select your edition
All financial news and data tailored to specific country editions
