Company Valuation: Astrotech Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 21.59 65.82 21.72 23 14.68 9.617
Change - 204.85% -67% 5.89% -36.19% -34.47%
Enterprise Value (EV) 1 22.25 5.327 -29.87 -18.52 -16.94 -5.912
Change - -76.05% -660.62% 38% 8.52% 65.1%
P/E -2.18x -3.85x -2.46x -2.38x -1.25x -0.69x
PBR 35.8x 1.07x 0.39x 0.52x 0.42x 0.44x
PEG - 0.1x 0x -0.2x -0.1x -0x
Capitalization / Revenue 44.2x 197x 25x 30.7x 8.82x 9.17x
EV / Revenue 45.6x 16x -34.4x -24.7x -10.2x -5.64x
EV / EBITDA -2.93x -0.74x 3.57x 1.73x 1.35x 0.43x
EV / EBIT -2.74x -0.72x 3.47x 1.67x 1.28x 0.4x
EV / FCF -5.51x -1.23x 6.73x 2.79x 2.49x 0.63x
FCF Yield -18.2% -81.1% 14.9% 35.8% 40.1% 158%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -39.29 -10.38 -5.239 -5.952 -7.122 -8.318
Distribution rate - - - - - -
Net sales 1 0.488 0.334 0.869 0.75 1.664 1.049
EBITDA 1 -7.581 -7.194 -8.359 -10.69 -12.55 -13.77
EBIT 1 -8.114 -7.397 -8.595 -11.06 -13.28 -14.73
Net income 1 -8.311 -7.603 -8.33 -9.642 -11.67 -13.85
Net Debt 1 0.655 -60.49 -51.59 -41.52 -31.62 -15.53
Reference price 2 85.500 39.900 12.900 14.160 8.900 5.775
Nbr of stocks (in thousands) 253 1,650 1,684 1,624 1,649 1,665
Announcement Date 08/09/20 21/09/21 15/09/22 28/09/23 20/09/24 26/09/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.92x6.09x18.86x0.65% 19TCr
32.16x12.71x27.04x0.38% 10TCr
14.39x0.31x7.09x3.54% 11TCr
45.16x7.17x23.45x0.83% 9.28TCr
20.76x1.19x13.36x0.54% 6.69TCr
73.89x7.18x34.9x0.23% 6.71TCr
76.93x9.11x38.69x0.01% 6.11TCr
18.63x3.14x11.9x1.43% 5.85TCr
37.79x8.43x25.82x1.03% 4.46TCr
Average 39.29x 6.15x 22.35x 0.96% 8.87TCr
Weighted average by Cap. 36.98x 6.12x 21.15x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASTC Stock
  4. SP5 Stock
  5. Valuation Astrotech Corporation