|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.56 USD | +0.62% |
|
+0.70% | +78.23% |
| 28/05 | Astronics Receives $44.7 Million US Army Production Order for Radio Test Sets | MT |
| 28/05 | Astronics Corporation receives production order for TS-4549/T radio test sets program | RE |
Company Valuation: Astronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 377.6 | 329.1 | 591.4 | 563.4 | 1,932 | 3,466 | - | - |
| Change | - | -12.83% | 79.66% | -4.73% | 243% | 79.35% | - | - |
| Enterprise Value (EV) | 490.9 | 479.4 | 748.3 | 713.6 | 2,249 | 3,466 | 3,466 | 3,466 |
| Change | - | -2.34% | 56.1% | -4.63% | 215.1% | 54.12% | 0% | 0% |
| P/E | -14.6x | -9.28x | -21.8x | -34.7x | 67x | 37.3x | 44.7x | - |
| PBR | - | 1.39x | 2.25x | 2.18x | 14.1x | - | - | - |
| PEG | - | -0.3x | 0.8x | 0.8x | -0x | 0x | -2.7x | - |
| Capitalization / Revenue | 0.85x | 0.62x | 0.86x | 0.71x | 2.24x | 3.51x | 3.25x | 3.23x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.51x | 3.25x | 3.23x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 19.9x | 16.8x | - |
| EV / EBIT | -0x | -0x | -0x | 0x | 0x | 24.7x | 20x | - |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 49.5x | 36.8x | - |
| FCF Yield | -3.06% | -10.9% | -5.34% | 3.93% | 2.23% | 2.02% | 2.72% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.6833 | -0.925 | -0.6667 | -0.3833 | 0.675 | 2.158 | 1.804 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 444.9 | 534.9 | 689.2 | 795.4 | 862.1 | 988 | 1,065 | 1,074 |
| EBITDA 1 | 1.898 | 4.372 | 55.58 | 96.47 | 134.5 | 174.5 | 206 | - |
| EBIT 1 | -28.67 | -30.04 | -6.671 | 26.47 | 76.41 | 140.2 | 173.4 | - |
| Net income 1 | -25.58 | -35.75 | -26.42 | -16.22 | 29.36 | 109.7 | 108.6 | - |
| Net Debt | 113.3 | 150.2 | 156.9 | 150.2 | 316.3 | - | - | - |
| Reference price 2 | 10.00 | 8.58 | 14.52 | 13.30 | 45.20 | 80.56 | 80.56 | 80.56 |
| Nbr of stocks (in thousands) | 37,752 | 38,605 | 40,729 | 42,315 | 42,755 | 43,008 | - | - |
| Announcement Date | 02/03/22 | 02/03/23 | 28/02/24 | 04/03/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.33x | - | - | - | 346.57Cr | |
| 43.94x | 7.87x | 32.57x | 0.5% | 37TCr | |
| 32.39x | 2.95x | 17.5x | 1.55% | 25TCr | |
| 37.39x | 5.02x | 22.92x | 0.87% | 15TCr | |
| 17.09x | 1.67x | 11.75x | 2.72% | 12TCr | |
| 21x | 1.77x | 14.5x | 1.82% | 9.45TCr | |
| 18.65x | 1.88x | 13.32x | 1.86% | 7.41TCr | |
| 23.65x | 1.74x | 12.34x | 2.14% | 6.93TCr | |
| 33.55x | 3.79x | 16.58x | 1.29% | 6.42TCr | |
| Average | 29.44x | 3.33x | 17.69x | 1.6% | 13.34TCr | |
| Weighted average by Cap. | 32.95x | 4.44x | 21.49x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ATRO Stock
- Valuation Astronics Corporation
Select your edition
All financial news and data tailored to specific country editions
