Market Closed -
Nyse
01:30:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
77.87
USD
|
+0.56%
|
|
-0.75%
|
+4.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,673
|
2,542
|
3,504
|
3,733
|
4,282
|
4,320
|
-
|
-
|
Enterprise Value (EV)
1 |
4,673
|
2,542
|
3,504
|
3,733
|
4,282
|
4,320
|
4,320
|
4,320
|
P/E ratio
|
12.3
x
|
7.52
x
|
9.6
x
|
32.4
x
|
6.08
x
|
12.1
x
|
10.9
x
|
9.27
x
|
Yield
|
1.47%
|
2.54%
|
1.75%
|
1.61%
|
-
|
1.59%
|
1.72%
|
1.93%
|
Capitalization / Revenue
|
4.85
x
|
2.57
x
|
4.13
x
|
5.16
x
|
3.12
x
|
5.3
x
|
5.24
x
|
4.87
x
|
EV / Revenue
|
4.85
x
|
2.57
x
|
4.13
x
|
5.16
x
|
3.12
x
|
5.3
x
|
5.24
x
|
4.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.37
x
|
0.54
x
|
0.73
x
|
0.74
x
|
0.71
x
|
0.65
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
95,335
|
80,738
|
69,806
|
59,958
|
57,218
|
55,477
|
-
|
-
|
Reference price
2 |
49.02
|
31.49
|
50.20
|
62.26
|
74.83
|
77.87
|
77.87
|
77.87
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
964
|
989
|
848
|
723
|
1,373
|
815.7
|
823.8
|
886.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
402
|
362
|
389
|
124
|
739
|
343.2
|
337.3
|
346.3
|
Net margin
|
41.7%
|
36.6%
|
45.87%
|
17.15%
|
53.82%
|
42.08%
|
40.95%
|
39.06%
|
EPS
2 |
4.000
|
4.190
|
5.230
|
1.920
|
12.30
|
6.436
|
7.120
|
8.396
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7200
|
0.8000
|
0.8800
|
1.000
|
-
|
1.240
|
1.342
|
1.500
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
228
|
263
|
300
|
90
|
41
|
292
|
283
|
360
|
403
|
327
|
199.3
|
204.1
|
205.5
|
206.8
|
206.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
17
|
263
|
66
|
-47
|
11
|
94
|
81
|
125
|
157
|
376
|
83.93
|
86.58
|
88.25
|
84.47
|
81.39
|
Net margin
|
7.46%
|
100%
|
22%
|
-52.22%
|
26.83%
|
32.19%
|
28.62%
|
34.72%
|
38.96%
|
114.98%
|
42.11%
|
42.41%
|
42.95%
|
40.85%
|
39.39%
|
EPS
2 |
0.2200
|
3.740
|
0.9800
|
-0.7400
|
0.1800
|
1.520
|
1.340
|
2.060
|
2.600
|
6.400
|
1.540
|
1.599
|
1.656
|
1.644
|
1.608
|
Dividend per Share
2 |
0.2200
|
0.2200
|
0.2500
|
0.2500
|
-
|
0.2500
|
-
|
0.2800
|
0.2800
|
-
|
0.3100
|
0.3100
|
0.3100
|
0.3100
|
0.3410
|
Announcement Date
|
04/11/21
|
24/02/22
|
05/05/22
|
03/08/22
|
07/11/22
|
28/02/23
|
09/05/23
|
08/08/23
|
07/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.93%
|
3.85%
|
7.27%
|
4.7%
|
12%
|
5.9%
|
6.01%
|
6.03%
|
ROA (Net income/ Total Assets)
|
2.8%
|
1.73%
|
2.8%
|
-
|
-
|
2.8%
|
2.8%
|
-
|
Assets
1 |
14,357
|
20,971
|
13,880
|
-
|
-
|
12,258
|
12,048
|
-
|
Book Value Per Share
2 |
71.20
|
85.70
|
93.20
|
85.80
|
102.0
|
109.0
|
119.0
|
129.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
24/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
77.87
USD Average target price
104.2
USD Spread / Average Target +33.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.06% | 4.32B | | +43.10% | 64.88B | | +15.84% | 52.08B | | +12.26% | 48.97B | | +20.14% | 44.39B | | +27.12% | 35.29B | | +12.94% | 30.02B | | +53.14% | 29.35B | | +26.24% | 25.74B | | +11.09% | 21.07B |
Other Property & Casualty Insurance
|