Delayed
Moscow Micex - RTS
09:19:01 02/12/2021 pm IST
|
5-day change
|
1st Jan Change
|
3.58
RUB
|
-8.21%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,731
|
2,337
|
3,162
|
1,919
|
1,919
|
1,919
|
Enterprise Value (EV)
1 |
3,093
|
2,025
|
2,790
|
160.7
|
1,812
|
1,840
|
P/E ratio
|
-
|
10.1
x
|
32.8
x
|
-6.17
x
|
-9.18
x
|
-39.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.47
x
|
0.31
x
|
0.33
x
|
0.15
x
|
0.48
x
|
18.1
x
|
EV / Revenue
|
0.39
x
|
0.27
x
|
0.29
x
|
0.01
x
|
0.46
x
|
17.3
x
|
EV / EBITDA
|
2.38
x
|
-7.07
x
|
-5.37
x
|
-0.12
x
|
-8.52
x
|
-38.1
x
|
EV / FCF
|
4.06
x
|
-5.5
x
|
3.54
x
|
-0.08
x
|
-0.47
x
|
15.8
x
|
FCF Yield
|
24.6%
|
-18.2%
|
28.3%
|
-1,206%
|
-212%
|
6.34%
|
Price to Book
|
-
|
1.36
x
|
1.74
x
|
1.71
x
|
2.02
x
|
2.07
x
|
Nbr of stocks (in thousands)
|
5,36,000
|
5,36,000
|
5,36,000
|
5,36,000
|
5,36,000
|
5,36,000
|
Reference price
2 |
6.980
|
4.360
|
5.900
|
3.580
|
3.580
|
3.580
|
Announcement Date
|
28/03/19
|
08/05/20
|
30/04/21
|
17/08/22
|
26/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,856
|
7,430
|
9,583
|
12,621
|
3,961
|
106.2
|
EBITDA
1 |
1,302
|
-286.5
|
-519.7
|
-1,321
|
-212.8
|
-48.25
|
EBIT
1 |
1,285
|
-318.2
|
-556.9
|
-1,358
|
-241.6
|
-65.58
|
Operating Margin
|
16.35%
|
-4.28%
|
-5.81%
|
-10.76%
|
-6.1%
|
-61.75%
|
Earnings before Tax (EBT)
1 |
1,130
|
304.2
|
125.8
|
-233.3
|
-200
|
-40.25
|
Net income
1 |
886
|
229
|
94.8
|
-311.5
|
-208.4
|
-46.43
|
Net margin
|
11.28%
|
3.08%
|
0.99%
|
-2.47%
|
-5.26%
|
-43.71%
|
EPS
|
-
|
0.4300
|
0.1800
|
-0.5800
|
-0.3900
|
-0.0900
|
Free Cash Flow
1 |
762
|
-368.4
|
789.4
|
-1,938
|
-3,841
|
116.6
|
FCF margin
|
9.7%
|
-4.96%
|
8.24%
|
-15.36%
|
-96.99%
|
109.83%
|
FCF Conversion (EBITDA)
|
58.52%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
86.01%
|
-
|
832.69%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/19
|
08/05/20
|
30/04/21
|
17/08/22
|
26/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
637
|
312
|
372
|
1,758
|
107
|
78.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
762
|
-368
|
789
|
-1,938
|
-3,841
|
117
|
ROE (net income / shareholders' equity)
|
57.6%
|
15.1%
|
5.27%
|
-24.5%
|
-20.1%
|
-4.96%
|
ROA (Net income/ Total Assets)
|
10.9%
|
-2.53%
|
-3.93%
|
-9.85%
|
-2.94%
|
-1.81%
|
Assets
1 |
8,150
|
-9,065
|
-2,414
|
3,164
|
7,079
|
2,562
|
Book Value Per Share
|
-
|
3.200
|
3.390
|
2.090
|
1.770
|
1.730
|
Cash Flow per Share
|
-
|
0.6300
|
0.6900
|
3.520
|
0.2400
|
0.1500
|
Capex
1 |
87.8
|
87.7
|
67.6
|
33.3
|
-
|
-
|
Capex / Sales
|
1.12%
|
1.18%
|
0.71%
|
0.26%
|
-
|
-
|
Announcement Date
|
28/03/19
|
08/05/20
|
30/04/21
|
17/08/22
|
26/04/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 21.72M | | +11.73% | 106B | | +12.90% | 106B | | +7.14% | 75.57B | | +22.80% | 29.19B | | +9.74% | 19.82B | | -1.43% | 11.92B | | +31.33% | 11.02B | | +4.89% | 10.82B | | +5.46% | 10.28B |
Other Multiline Insurance & Brokers
|