Company Valuation: AsiaPhos Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.47 12.38 17.54 8.252 8.878 13.32
Change - -20% 41.67% -52.94% 7.58% 50%
Enterprise Value (EV) 1 21.99 18.09 22.74 10.45 7.612 12.43
Change - -17.73% 25.7% -54.05% -27.16% 63.24%
P/E -5.57x -0.19x -11x 3.98x 6.32x -7.88x
PBR 0.22x 3.65x 19.7x 3.54x 2.62x 7.87x
PEG - -0x 0.1x -0x -0.1x 0x
Capitalization / Revenue 18.3x 9.72x 7.26x 4.85x 2.07x 2.51x
EV / Revenue 26x 14.2x 9.42x 6.14x 1.77x 2.34x
EV / EBITDA -7.76x -4.5x -5.85x -2.32x -2.93x -8.7x
EV / EBIT -6.59x -4.13x -5.49x -2.3x -2.92x -8.5x
EV / FCF -11.6x 0.26x -26.6x -0.95x 10.7x 59.7x
FCF Yield -8.64% 381% -3.75% -106% 9.39% 1.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002695 -0.0639 -0.001541 0.00201 0.000949 -0.001142
Distribution rate - - - - - -
Net sales 1 0.846 1.273 2.415 1.701 4.291 5.315
EBITDA 1 -2.836 -4.017 -3.89 -4.5 -2.597 -1.429
EBIT 1 -3.34 -4.376 -4.141 -4.551 -2.607 -1.462
Net income 1 -2.765 -65.97 -1.59 2.074 1.174 -1.691
Net Debt 1 6.522 5.716 5.209 2.198 -1.266 -0.891
Reference price 2 0.015000 0.012000 0.017000 0.008000 0.006000 0.009000
Nbr of stocks (in thousands) 10,31,525 10,31,525 10,31,525 10,31,525 14,79,627 14,79,627
Announcement Date 12/04/21 12/04/22 14/04/23 14/04/24 08/04/25 14/04/26
1SGD in Million2SGD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.04Cr
14.92x1.55x6.85x3.19% 3.28TCr
7.8x2.25x4.77x1.79% 1.81TCr
9.82x3.04x5.24x3.67% 1.75TCr
19.66x3.84x13.31x6.18% 1.47TCr
8.33x0.81x4.51x6.19% 1.08TCr
13.81x0.88x4.36x - 755.93Cr
Average 12.39x 2.06x 6.51x 4.21% 1.45TCr
Weighted average by Cap. 12.67x 2.13x 6.70x 3.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AsiaPhos Limited

Historical PBR trend

Valuation ratios - PBR - AsiaPhos Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AsiaPhos Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AsiaPhos Limited

  1. Stock Market
  2. Stocks
  3. 5WV Stock
  4. Valuation AsiaPhos Limited