Stock 9233 ASIA AIR SURVEY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Air Survey Co., Ltd.

Equities

9233

JP3118800006

Mining Support Services & Equipment

Market Closed - Japan Exchange
Other stock markets
 11:30:00 02/05/2024 am IST 		5-day change 1st Jan Change
1,084 JPY +0.65% Intraday chart for Asia Air Survey Co., Ltd. +2.07% +11.87%
2023 Asia Air Survey Co., Ltd. acquired Hokko Consul Co.,Ltd. CI
2023 Asia Air Survey Co., Ltd. Reports Earnings Results for the Half Year Ended March 31, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 12,277 10,449 18,866 16,943 13,741 16,245
Enterprise Value (EV) 1 8,381 7,723 15,447 12,259 10,447 10,578
P/E ratio 18.7 x 9.67 x 10.7 x 9.75 x 7.96 x 8.79 x
Yield 1.46% 2.07% 1.34% - 3.68% 3.45%
Capitalization / Revenue 0.5 x 0.37 x 0.63 x 0.52 x 0.41 x 0.44 x
EV / Revenue 0.34 x 0.27 x 0.51 x 0.38 x 0.31 x 0.28 x
EV / EBITDA 4.79 x 3.43 x 5.02 x 3.46 x 2.72 x 2.45 x
EV / FCF -10.4 x -15.6 x 10.4 x 7.12 x -21.3 x 3.85 x
FCF Yield -9.58% -6.43% 9.59% 14% -4.69% 26%
Price to Book 1.03 x 0.75 x 1.22 x 0.99 x 0.76 x 0.82 x
Nbr of stocks (in thousands) 17,975 17,985 18,036 18,140 18,080 18,090
Reference price 2 683.0 581.0 1,046 934.0 760.0 898.0
Announcement Date 14/12/18 19/12/19 18/12/20 16/12/21 15/12/22 14/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 24,593 28,480 30,120 32,506 33,674 37,304
EBITDA 1 1,749 2,254 3,077 3,545 3,840 4,311
EBIT 1 948 1,346 2,074 2,338 2,466 2,690
Operating Margin 3.85% 4.73% 6.89% 7.19% 7.32% 7.21%
Earnings before Tax (EBT) 1 1,116 1,659 2,515 2,549 2,648 2,774
Net income 1 657 1,080 1,754 1,729 1,727 1,848
Net margin 2.67% 3.79% 5.82% 5.32% 5.13% 4.95%
EPS 2 36.61 60.06 97.53 95.76 95.48 102.2
Free Cash Flow 1 -802.5 -496.4 1,481 1,721 -489.8 2,747
FCF margin -3.26% -1.74% 4.92% 5.3% -1.45% 7.36%
FCF Conversion (EBITDA) - - 48.12% 48.56% - 63.73%
FCF Conversion (Net income) - - 84.42% 99.56% - 148.67%
Dividend per Share 2 10.00 12.00 14.00 - 28.00 31.00
Announcement Date 14/12/18 19/12/19 18/12/20 16/12/21 15/12/22 14/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 18,712 21,473 6,797 20,237 4,978 7,512 24,119 5,076 8,548
EBITDA - - - - - - - - -
EBIT 1 3,015 3,856 491 3,940 -1,251 542 4,727 -1,550 557
Operating Margin 16.11% 17.96% 7.22% 19.47% -25.13% 7.22% 19.6% -30.54% 6.52%
Earnings before Tax (EBT) 1 3,241 3,794 417 3,855 -1,096 532 4,588 -1,618 462
Net income 1 2,125 2,534 234 2,569 -773 312 3,000 -1,141 262
Net margin 11.36% 11.8% 3.44% 12.69% -15.53% 4.15% 12.44% -22.48% 3.07%
EPS 2 118.2 140.7 12.94 142.1 -42.73 17.28 165.9 -63.05 14.53
Dividend per Share - - - - - - - - -
Announcement Date 15/05/20 14/05/21 10/02/22 13/05/22 10/08/22 10/02/23 12/05/23 10/08/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,896 2,726 3,419 4,684 3,294 5,667
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -803 -496 1,481 1,721 -490 2,747
ROE (net income / shareholders' equity) 5.77% 8.39% 11.9% 10.6% 9.79% 9.71%
ROA (Net income/ Total Assets) 2.66% 3.55% 4.92% 5.14% 5.1% 5.16%
Assets 1 24,695 30,450 35,640 33,666 33,865 35,845
Book Value Per Share 2 662.0 771.0 861.0 945.0 1,005 1,094
Cash Flow per Share 2 296.0 257.0 309.0 391.0 305.0 447.0
Capex 1 947 480 705 639 662 1,150
Capex / Sales 3.85% 1.69% 2.34% 1.97% 1.97% 3.08%
Announcement Date 14/12/18 19/12/19 18/12/20 16/12/21 15/12/22 14/12/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Geophysical Surveying & Mapping Services

1st Jan change Capi.
ASIA AIR SURVEY CO., LTD. Stock Asia Air Survey Co., Ltd.
+11.87% 127M
SINOMINE RESOURCE GROUP CO., LTD. Stock Sinomine Resource Group Co., Ltd.
-4.58% 3.55B
HPF CO.,LTD Stock HPF Co.,Ltd
+13.84% 453M
ZHENGYUAN GEOMATICS GROUP CO.,LTD. Stock Zhengyuan Geomatics Group Co.,Ltd.
-26.50% 378M
NANJING RESEARCH INSTITUTE OF SURVEYING, MAPPING & GEOTECHNICAL INVESTIGATION, CO.LTD Stock NanJing Research Institute of Surveying, Mapping & Geotechnical Investigation, Co.Ltd
-31.43% 270M
PASCO CORPORATION Stock Pasco Corporation
+15.65% 191M
SATELLOGIC INC. Stock Satellogic Inc.
-32.29% 109M
ARGEO Stock Argeo
-20.16% 60.61M
Geophysical Surveying & Mapping Services
  1. Stock Market
  2. Equities
  3. 9233 Stock
  4. Financials Asia Air Survey Co., Ltd.