Market Closed -
Japan Exchange
11:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,647
JPY
|
+0.92%
|
|
-0.06%
|
-0.48%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,702
|
15,996
|
18,130
|
18,118
|
-
|
-
|
Enterprise Value (EV)
1 |
13,674
|
9,821
|
11,896
|
18,217
|
18,118
|
18,118
|
P/E ratio
|
20.1
x
|
27.6
x
|
20.7
x
|
33.6
x
|
18.4
x
|
16.6
x
|
Yield
|
3.34%
|
4.25%
|
3.76%
|
3.74%
|
3.76%
|
3.76%
|
Capitalization / Revenue
|
1.42
x
|
1.17
x
|
1.28
x
|
1.33
x
|
1.2
x
|
1.15
x
|
EV / Revenue
|
1.42
x
|
1.17
x
|
1.28
x
|
1.33
x
|
1.2
x
|
1.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.69
x
|
1.39
x
|
1.55
x
|
1.55
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
10,964
|
10,964
|
10,988
|
11,001
|
-
|
-
|
Reference price
2 |
1,797
|
1,459
|
1,650
|
1,647
|
1,647
|
1,647
|
Announcement Date
|
07/05/21
|
10/05/22
|
09/05/23
|
08/05/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,872
|
13,699
|
14,141
|
13,693
|
15,150
|
15,700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,602
|
1,324
|
1,380
|
946
|
1,705
|
1,890
|
Operating Margin
|
11.55%
|
9.66%
|
9.76%
|
6.91%
|
11.25%
|
12.04%
|
Earnings before Tax (EBT)
|
1,689
|
1,073
|
1,390
|
965
|
-
|
-
|
Net income
1 |
1,063
|
579
|
875
|
541
|
1,104
|
1,222
|
Net margin
|
7.66%
|
4.23%
|
6.19%
|
3.95%
|
7.29%
|
7.78%
|
EPS
2 |
89.52
|
52.82
|
79.74
|
49.24
|
89.40
|
99.00
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
62.00
|
62.00
|
62.00
|
62.00
|
62.00
|
Announcement Date
|
07/05/21
|
10/05/22
|
09/05/23
|
08/05/24
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
7,452
|
7,524
|
3,181
|
4,264
|
7,818
|
3,280
|
4,239
|
7,618
|
3,066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,166
|
1,092
|
185
|
734
|
1,140
|
187
|
652
|
869
|
-10
|
Operating Margin
|
15.65%
|
14.51%
|
5.82%
|
17.21%
|
14.58%
|
5.7%
|
15.38%
|
11.41%
|
-0.33%
|
Earnings before Tax (EBT)
1 |
1,265
|
1,121
|
184
|
731
|
1,158
|
185
|
657
|
902
|
-3
|
Net income
1 |
825
|
735
|
104
|
487
|
760
|
108
|
433
|
577
|
-19
|
Net margin
|
11.07%
|
9.77%
|
3.27%
|
11.42%
|
9.72%
|
3.29%
|
10.21%
|
7.57%
|
-0.62%
|
EPS
2 |
66.84
|
67.08
|
9.490
|
44.43
|
69.25
|
9.830
|
39.46
|
52.53
|
-1.700
|
Dividend per Share
|
30.00
|
31.00
|
-
|
-
|
31.00
|
-
|
-
|
31.00
|
-
|
Announcement Date
|
06/11/20
|
02/11/21
|
08/02/22
|
03/08/22
|
08/11/22
|
07/02/23
|
08/08/23
|
07/11/23
|
06/02/24
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
6,028
|
6,175
|
6,234
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.1%
|
5%
|
7.5%
|
4.6%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
9.46%
|
9.78%
|
6.44%
|
-
|
-
|
Assets
1 |
-
|
6,121
|
8,948
|
8,399
|
-
|
-
|
Book Value Per Share
|
1,064
|
1,053
|
1,068
|
1,066
|
-
|
-
|
Cash Flow per Share
|
103.0
|
63.70
|
90.70
|
60.80
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/05/21
|
10/05/22
|
09/05/23
|
08/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.48% | 115M | | +1.23% | 69.84B | | -7.11% | 57.39B | | +24.95% | 38.79B | | +12.47% | 30.81B | | +7.27% | 28.14B | | +16.37% | 20.69B | | +15.81% | 19.87B | | +77.89% | 17.83B | | +27.87% | 17.22B |
Other Construction & Engineering
|