ASAKUMA CO.,LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,135 JPY | +3.64% |
|
+2.96% | +49.64% |
| 2023 | Asakuma Co.,Ltd Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 2022 | Tranche Update on Asakuma Co.,Ltd's Equity Buyback Plan announced on July 12, 2022. | CI |
Valuation
| Fiscal Period: January | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 9,161 | 8,125 | 8,308 | 8,546 | 13,066 |
| Enterprise Value (EV) 1 | 7,450 | 7,181 | 6,817 | 6,918 | 11,110 |
| P/E ratio | 132 x | -5.16 x | 138 x | -713 x | 73.7 x |
| Yield | 0.87% | - | - | - | - |
| Capitalization / Revenue | 1.04 x | 1.27 x | 1.58 x | 1.38 x | 1.81 x |
| EV / Revenue | 0.84 x | 1.12 x | 1.3 x | 1.12 x | 1.54 x |
| EV / EBITDA | 1,79,95,354 x | -1,58,51,567 x | -3,62,61,302 x | 4,49,22,773 x | 3,69,74,994 x |
| EV / FCF | -2,74,91,058 x | -1,13,61,962 x | -10,88,56,284 x | 14,91,77,510 x | - |
| FCF Yield | -0% | -0% | -0% | 0% | - |
| Price to Book | 2.37 x | 3.66 x | 3.45 x | 3.61 x | 5.22 x |
| Nbr of stocks (in thousands) | 5,295 | 5,324 | 5,326 | 5,308 | 5,313 |
| Reference price 2 | 1,730 | 1,526 | 1,560 | 1,610 | 2,459 |
| Announcement Date | 26/06/20 | 28/06/21 | 27/06/22 | 30/06/23 | 30/04/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 9,447 | 8,849 | 6,384 | 5,248 | 6,202 | 7,212 |
| EBITDA | - | 414 | -453 | -188 | 154 | 300.5 |
| EBIT 1 | 636 | 224 | -700 | -341 | 73 | 223.7 |
| Operating Margin | 6.73% | 2.53% | -10.96% | -6.5% | 1.18% | 3.1% |
| Earnings before Tax (EBT) 1 | 647 | 169 | -1,552 | 190 | 4 | 168 |
| Net income 1 | 401 | 69 | -1,578 | 60 | -12 | 177.3 |
| Net margin | 4.24% | 0.78% | -24.72% | 1.14% | -0.19% | 2.46% |
| EPS 2 | 85.13 | 13.13 | -295.7 | 11.27 | -2.258 | 33.38 |
| Free Cash Flow | - | -271 | -632 | -62.62 | 46.38 | - |
| FCF margin | - | -3.06% | -9.9% | -1.19% | 0.75% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 30.11% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 15.00 | - | - | - | - |
| Announcement Date | 24/05/19 | 26/06/20 | 28/06/21 | 27/06/22 | 30/06/23 | 30/04/24 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Januar | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,150 | 2,441 | 1,641 | 1,417 | 2,935 | 1,600 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -408 | -258 | 37 | -28 | -29 | 29 |
| Operating Margin | -12.95% | -10.57% | 2.25% | -1.98% | -0.99% | 1.81% |
| Earnings before Tax (EBT) 1 | -535 | 274 | 19 | -21 | -58 | 32 |
| Net income 1 | -515 | 203 | - | -29 | -73 | -10 |
| Net margin | -16.35% | 8.32% | - | -2.05% | -2.49% | -0.62% |
| EPS 2 | -96.42 | 38.25 | -0.0400 | -5.480 | -13.87 | -1.880 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/11/20 | 09/11/21 | 09/02/22 | 10/08/22 | 14/11/22 | 10/02/23 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 2,328 | 1,711 | 944 | 1,491 | 1,628 | 1,956 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -271 | -632 | -62.6 | 46.4 | - |
| ROE (net income / shareholders' equity) | 13.4% | 1.95% | -51.6% | 2.59% | -0.5% | - |
| ROA (Net income/ Total Assets) | 9.26% | 2.95% | -9.66% | -5.41% | 1.27% | - |
| Assets 1 | 4,329 | 2,335 | 16,343 | -1,109 | -944.7 | - |
| Book Value Per Share 2 | 678.0 | 729.0 | 417.0 | 453.0 | 446.0 | 471.0 |
| Cash Flow per Share 2 | 494.0 | 335.0 | 343.0 | 375.0 | 326.0 | 386.0 |
| Capex | - | 345 | 53 | 90 | 148 | 172 |
| Capex / Sales | - | 3.9% | 0.83% | 1.71% | 2.39% | 2.38% |
| Announcement Date | 24/05/19 | 26/06/20 | 28/06/21 | 27/06/22 | 30/06/23 | 30/04/24 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +49.64% | 11Cr | |
| -16.41% | 9.09TCr | |
| -8.45% | 1.8TCr | |
| -13.97% | 1.36TCr | |
| +19.39% | 1.24TCr | |
| +115.03% | 1.06TCr | |
| -16.62% | 582.62Cr | |
| -13.92% | 414.12Cr | |
| -12.57% | 389.87Cr | |
| +12.99% | 379.62Cr |
- Stock Market
- Equities
- 7678 Stock
- Financials Asakuma Co.,Ltd
