Stock 5962 ASAKA INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asaka Industrial Co., Ltd.

Equities

5962

JP3108800008

Appliances, Tools & Housewares

Delayed Japan Exchange
Other stock markets
 09:27:27 03/06/2024 am IST 		5-day change 1st Jan Change
1,558 JPY -0.06% Intraday chart for Asaka Industrial Co., Ltd. -1.08% +3.66%
2017 Asaka Industrial Co., Ltd. announces an Equity Buyback for 122 shares. CI
2017 Asaka Industrial Co., Ltd.'s Equity Buyback announced on October 27, 2017 has expired. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,588 1,685 1,522 1,537 1,462 1,351
Enterprise Value (EV) 1 1,753 1,915 1,709 1,713 1,229 1,222
P/E ratio 17.8 x 20.5 x 39.4 x 11.2 x 6.89 x 6.99 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.2 x 0.19 x 0.19 x 0.17 x 0.16 x
EV / Revenue 0.21 x 0.23 x 0.21 x 0.21 x 0.14 x 0.14 x
EV / EBITDA 9.04 x 8.63 x 10.4 x 6.88 x 3.21 x 3.43 x
EV / FCF 16.9 x -98.9 x 36.5 x 96.5 x 2.72 x -27.3 x
FCF Yield 5.92% -1.01% 2.74% 1.04% 36.7% -3.66%
Price to Book 0.55 x 0.58 x 0.53 x 0.48 x 0.44 x 0.39 x
Nbr of stocks (in thousands) 952 952 952 952 952 952
Reference price 2 1,669 1,771 1,599 1,615 1,536 1,420
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,441 8,236 7,984 8,286 8,555 8,562
EBITDA 1 194 222 165 249 383 356
EBIT 1 120 139 87 183 296 277
Operating Margin 1.42% 1.69% 1.09% 2.21% 3.46% 3.24%
Earnings before Tax (EBT) 1 123 140 76 212 318 294
Net income 1 90 83 39 139 214 195
Net margin 1.07% 1.01% 0.49% 1.68% 2.5% 2.28%
EPS 2 93.65 86.46 40.62 144.8 222.9 203.1
Free Cash Flow 1 103.9 -19.38 46.75 17.75 451.4 -44.75
FCF margin 1.23% -0.24% 0.59% 0.21% 5.28% -0.52%
FCF Conversion (EBITDA) 53.54% - 28.33% 7.13% 117.85% -
FCF Conversion (Net income) 115.42% - 119.87% 12.77% 210.92% -
Dividend per Share - - - - - -
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 4,330 4,113 4,243 2,146 2,058 4,103 2,768 2,192 4,471 2,376
EBITDA - - - - - - - - - -
EBIT 1 99 115 179 147 62 107 180 96 221 117
Operating Margin 2.29% 2.8% 4.22% 6.85% 3.01% 2.61% 6.5% 4.38% 4.94% 4.92%
Earnings before Tax (EBT) 1 112 132 193 155 75 122 184 135 265 194
Net income 1 74 88 133 106 50 81 126 92 181 132
Net margin 1.71% 2.14% 3.13% 4.94% 2.43% 1.97% 4.55% 4.2% 4.05% 5.56%
EPS 2 77.17 92.35 138.6 110.6 52.59 84.89 130.9 96.68 188.6 138.0
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/19 12/11/20 11/11/21 10/02/22 09/08/22 11/11/22 10/02/23 09/08/23 10/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 165 230 187 176 - -
Net Cash position 1 - - - - 233 129
Leverage (Debt/EBITDA) 0.8505 x 1.036 x 1.133 x 0.7068 x - -
Free Cash Flow 1 104 -19.4 46.8 17.8 451 -44.8
ROE (net income / shareholders' equity) 3.18% 2.83% 1.34% 4.56% 6.55% 5.72%
ROA (Net income/ Total Assets) 1.27% 1.39% 0.89% 1.81% 2.73% 2.5%
Assets 1 7,109 5,976 4,389 7,675 7,831 7,796
Book Value Per Share 2 3,049 3,064 3,000 3,347 3,458 3,647
Cash Flow per Share 2 883.0 800.0 879.0 966.0 1,338 1,180
Capex 1 14 51 98 157 61 73
Capex / Sales 0.17% 0.62% 1.23% 1.89% 0.71% 0.85%
Announcement Date 28/06/18 27/06/19 26/06/20 29/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Tools & Housewares

1st Jan change Capi.
ASAKA INDUSTRIAL CO., LTD. Stock Asaka Industrial Co., Ltd.
+3.66% 9.44M
HANGZHOU GREATSTAR INDUSTRIAL CO., LTD Stock Hangzhou Greatstar Industrial Co., Ltd
+12.83% 4.19B
YANTAI EDDIE PRECISION MACHINERY CO., LTD. Stock Yantai Eddie Precision Machinery Co., Ltd.
-1.97% 1.84B
FISKARS OYJ ABP Stock Fiskars Oyj Abp
-6.94% 1.46B
ZHEJIANG ZHONGJIAN TECHNOLOGY CO.,LTD Stock Zhejiang Zhongjian Technology Co.,Ltd
+46.72% 665M
HENGONG PRECISION EQUIPMENT CO., LTD. Stock Hengong Precision Equipment Co., Ltd.
-21.21% 494M
HUNAN HUALIAN CHINA INDUSTRY CO., LTD. Stock Hunan Hualian China Industry Co., Ltd.
+2.76% 466M
ZHANG XIAOQUAN INC. Stock Zhang Xiaoquan Inc.
-13.04% 263M
GUANGDONG SONGFA CERAMICS CO.,LTD. Stock Guangdong Songfa Ceramics Co.,Ltd.
-21.30% 233M
GUANG DONG SITONG GROUP CO.,LTD Stock Guang Dong Sitong Group Co.,Ltd
-29.17% 225M
Tools & Housewares
  1. Stock Market
  2. Equities
  3. 5962 Stock
  4. Financials Asaka Industrial Co., Ltd.