Market Closed -
Nasdaq Tallinn
06:29:49 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
3.49
EUR
|
-0.29%
|
|
+2.35%
|
-0.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
246.1
|
341.4
|
562
|
1,290
|
1,054
|
1,118
|
Enterprise Value (EV)
1 |
-349.9
|
-835.5
|
-1,538
|
-2,113
|
-659.3
|
-1,257
|
P/E ratio
|
9.9
x
|
13.5
x
|
15.1
x
|
22.3
x
|
17.6
x
|
8.13
x
|
Yield
|
2.22%
|
1.58%
|
1.49%
|
0.93%
|
1.2%
|
3.72%
|
Capitalization / Revenue
|
4.13
x
|
4.84
x
|
6.07
x
|
9.46
x
|
6.18
x
|
3.74
x
|
EV / Revenue
|
-5.87
x
|
-11.8
x
|
-16.6
x
|
-15.5
x
|
-3.87
x
|
-4.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.6
x
|
1.7
x
|
2.37
x
|
4.08
x
|
2.55
x
|
2.04
x
|
Nbr of stocks (in thousands)
|
2,60,165
|
2,84,541
|
2,88,191
|
2,98,642
|
3,15,425
|
3,19,833
|
Reference price
2 |
0.9460
|
1.200
|
1.950
|
4.320
|
3.340
|
3.495
|
Announcement Date
|
19/02/19
|
21/02/20
|
01/03/21
|
01/03/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
59.62
|
70.61
|
92.65
|
136.4
|
170.5
|
298.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
27.48
|
31.34
|
48.67
|
71.25
|
75.85
|
164.6
|
Net income
1 |
25.24
|
24.8
|
37.95
|
58.26
|
59.81
|
139.6
|
Net margin
|
42.33%
|
35.12%
|
40.96%
|
42.7%
|
35.07%
|
46.7%
|
EPS
2 |
0.0956
|
0.0890
|
0.1290
|
0.1940
|
0.1900
|
0.4300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0210
|
0.0190
|
0.0290
|
0.0400
|
0.0400
|
0.1300
|
Announcement Date
|
19/02/19
|
21/02/20
|
01/03/21
|
01/03/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
596
|
1,177
|
2,100
|
3,403
|
1,713
|
2,374
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.7%
|
14.9%
|
17.7%
|
21.1%
|
16.5%
|
28.8%
|
ROA (Net income/ Total Assets)
|
1.38%
|
1.15%
|
1%
|
1.02%
|
0.95%
|
2.13%
|
Assets
1 |
1,824
|
2,155
|
3,811
|
5,712
|
6,319
|
6,568
|
Book Value Per Share
2 |
0.5900
|
0.7100
|
0.8200
|
1.060
|
1.310
|
1.710
|
Cash Flow per Share
2 |
2.570
|
4.360
|
8.160
|
13.20
|
7.720
|
9.570
|
Capex
1 |
0.4
|
3.77
|
1.65
|
6.69
|
11.3
|
16.9
|
Capex / Sales
|
0.66%
|
5.34%
|
1.78%
|
4.9%
|
6.63%
|
5.65%
|
Announcement Date
|
19/02/19
|
21/02/20
|
01/03/21
|
01/03/22
|
28/02/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.14% | 1.19B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|