Financials As Commercial Industrial Company of Computers and Toys S.A.
Equities
ASCO
GRS404003006
Toys & Juvenile Products
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
2.69 EUR | +0.37% | +3.46% | +12.55% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.74 | 32.03 | 36.62 | 27.1 | 27.44 | 27.95 |
Enterprise Value (EV) 1 | 11.48 | 18.4 | 20.75 | 11.83 | 8.256 | 10.43 |
P/E ratio | 6.95 x | 10 x | 11.8 x | 14.5 x | 8.63 x | 10.8 x |
Yield | - | - | - | 4.04% | 5.54% | 5.46% |
Capitalization / Revenue | 0.8 x | 1.19 x | 1.57 x | 1.38 x | 1.21 x | 0.98 x |
EV / Revenue | 0.44 x | 0.68 x | 0.89 x | 0.6 x | 0.36 x | 0.36 x |
EV / EBITDA | 2.27 x | 3.92 x | 5.3 x | 3.98 x | 2.21 x | 2.31 x |
EV / FCF | 2.62 x | 4.13 x | 7.96 x | 29.4 x | 2.12 x | 260 x |
FCF Yield | 38.1% | 24.2% | 12.6% | 3.4% | 47.2% | 0.38% |
Price to Book | 0.8 x | 1.13 x | 1.19 x | 0.86 x | 0.82 x | 0.8 x |
Nbr of stocks (in thousands) | 13,126 | 13,126 | 13,126 | 13,092 | 13,065 | 13,124 |
Reference price 2 | 1.580 | 2.440 | 2.790 | 2.070 | 2.100 | 2.130 |
Announcement Date | 27/04/18 | 12/04/19 | 09/04/20 | 16/04/21 | 15/04/22 | 13/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 25.95 | 27.02 | 23.31 | 19.61 | 22.7 | 28.66 |
EBITDA 1 | 5.067 | 4.69 | 3.913 | 2.974 | 3.734 | 4.513 |
EBIT 1 | 4.674 | 4.304 | 3.519 | 2.551 | 3.319 | 4.11 |
Operating Margin | 18.01% | 15.93% | 15.1% | 13.01% | 14.62% | 14.34% |
Earnings before Tax (EBT) 1 | 4.244 | 4.493 | 4.185 | 2.393 | 3.977 | 3.284 |
Net income 1 | 2.985 | 3.201 | 3.098 | 1.872 | 3.184 | 2.581 |
Net margin | 11.5% | 11.85% | 13.29% | 9.55% | 14.03% | 9.01% |
EPS 2 | 0.2274 | 0.2439 | 0.2360 | 0.1429 | 0.2433 | 0.1976 |
Free Cash Flow 1 | 4.375 | 4.451 | 2.606 | 0.4023 | 3.895 | 0.04 |
FCF margin | 16.86% | 16.48% | 11.18% | 2.05% | 17.16% | 0.14% |
FCF Conversion (EBITDA) | 86.35% | 94.89% | 66.59% | 13.53% | 104.32% | 0.89% |
FCF Conversion (Net income) | 146.58% | 139.05% | 84.11% | 21.49% | 122.33% | 1.55% |
Dividend per Share | - | - | - | 0.0837 | 0.1163 | 0.1163 |
Announcement Date | 27/04/18 | 12/04/19 | 09/04/20 | 16/04/21 | 15/04/22 | 13/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.26 | 13.6 | 15.9 | 15.3 | 19.2 | 17.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.38 | 4.45 | 2.61 | 0.4 | 3.9 | 0.04 |
ROE (net income / shareholders' equity) | 12.1% | 11.8% | 10.5% | 6.04% | 9.76% | 7.55% |
ROA (Net income/ Total Assets) | 8.86% | 7.76% | 6.06% | 4.32% | 5.43% | 6.34% |
Assets 1 | 33.67 | 41.26 | 51.12 | 43.38 | 58.59 | 40.69 |
Book Value Per Share 2 | 1.970 | 2.170 | 2.340 | 2.400 | 2.570 | 2.660 |
Cash Flow per Share 2 | 0.4300 | 0.6400 | 0.6700 | 0.5300 | 0.6200 | 0.5400 |
Capex 1 | 0.05 | 0.19 | 0.23 | 0.24 | 0.06 | 2.92 |
Capex / Sales | 0.2% | 0.71% | 0.97% | 1.21% | 0.25% | 10.19% |
Announcement Date | 27/04/18 | 12/04/19 | 09/04/20 | 16/04/21 | 15/04/22 | 13/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.55% | 37.83M | |
+8.20% | 437M | |
-8.62% | 69.87M |
- Stock Market
- Equities
- ASCO Stock
- Financials As Commercial Industrial Company of Computers and Toys S.A.