Financials Arrival

Equities

ARVLF

LU2607735342

Auto & Truck Manufacturers

Market Closed - OTC Markets 09:59:30 03/07/2024 pm IST 5-day change 1st Jan Change
0.05 USD 0.00% Intraday chart for Arrival 0.00% -95.61%

Valuation

Fiscal Period: December 2020 2021
Capitalization 1 - 4,687
Enterprise Value (EV) 2 - 4,303
P/E ratio -397 x -3.87 x
Yield - -
Capitalization / Revenue - -
EV / Revenue - -
EV / EBITDA - -23 x
EV / FCF - -1,19,33,615 x
FCF Yield - -0%
Price to Book 1,050 x 4.51 x
Nbr of stocks (in thousands) - 12,634
Reference price 3 1,406 371.0
Announcement Date 30/04/21 27/04/22
1USD in Million2GBP in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.0472 0.7873 - - - -
EBITDA 1 -9.981 -11.16 -19.93 -45.39 -96.01 -187.2
EBIT 1 -10.18 -11.58 -21.83 -47.47 -98.61 -192.3
Operating Margin -21,547.35% -1,470.32% - - - -
Earnings before Tax (EBT) 1 -12.23 -13.92 -31.14 -55.02 -101 -1,097
Net income 1 -12.78 -14.07 -30.19 -48.1 -83.22 -1,104
Net margin -27,053.4% -1,786.94% - - - -
EPS - -0.8962 - -4.099 -3.541 -95.77
Free Cash Flow - -13.63 -34.36 -69.98 -207.3 -360.6
FCF margin - -1,730.59% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/12/18 11/12/18 15/12/20 15/12/20 30/04/21 27/04/22
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 7.15 - - - 25.1 -
Net Cash position 1 - 4.16 1.05 73.7 - 384
Leverage (Debt/EBITDA) -0.716 x - - - -0.2613 x -
Free Cash Flow - -13.6 -34.4 -70 -207 -361
ROE (net income / shareholders' equity) - -67.4% -73.2% -38.6% -32% -157%
ROA (Net income/ Total Assets) - -20.7% -28% -19.8% -17.8% -11.9%
Assets 1 - 68.06 107.8 242.7 467.9 9,244
Book Value Per Share - 1.860 - 0.8800 1.340 82.30
Cash Flow per Share - 0.2600 - 0.4300 0.2800 60.50
Capex 1 8.96 15.6 3.18 6.35 27.2 84.1
Capex / Sales 18,973.5% 1,978.89% - - - -
Announcement Date 11/12/18 11/12/18 15/12/20 15/12/20 30/04/21 27/04/22
1GBP in Million
Estimates