Company Valuation: Array Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,119 2,909 2,540 917.7 1,408 522.1 - -
Change - 37.31% -12.67% -63.87% 53.46% -62.93% - -
Enterprise Value (EV) 1 2,472 3,545 3,022 1,232 1,833 1,017 926.9 791.1
Change - 43.38% -14.75% -59.23% 48.77% -44.54% -8.82% -14.65%
P/E -30.8x -66.7x 30x -3.1x -12.6x 18.1x 6.21x 5.77x
PBR 12.1x 23.3x 9.8x -7.77x -6.83x -9.34x 11x 1.85x
PEG - 1.5x -0x 0x 0.2x -0x 0x 0.77x
Capitalization / Revenue 2.48x 1.78x 1.61x 1x 1.1x 0.36x 0.32x 0.3x
EV / Revenue 2.9x 2.16x 1.92x 1.35x 1.43x 0.71x 0.57x 0.46x
EV / EBITDA 57.2x 27.5x 10.5x 7.1x 9.77x 4.59x 3.58x 2.82x
EV / EBIT -99.9x -195x 14.1x -5.43x -63.2x 7.43x 5.06x 3.85x
EV / FCF -9.27x 27.1x 14.1x 9.1x 23x 19.6x 6.85x 5.38x
FCF Yield -10.8% 3.69% 7.11% 11% 4.35% 5.1% 14.6% 18.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.51 -0.29 0.56 -1.95 -0.73 0.1877 0.546 0.5871
Distribution rate - - - - - - - -
Net sales 1 853.3 1,638 1,577 915.8 1,284 1,439 1,631 1,716
EBITDA 1 43.22 128.7 288.1 173.6 187.6 221.2 258.8 280.4
EBIT 1 -24.74 -18.13 214.1 -227 -29 136.9 183.3 205.5
Net income 1 -66.12 -43.62 85.55 -296.1 -112 39.44 96.7 106.1
Net Debt 1 353.6 635.7 481.4 314.3 424.6 494.4 404.8 269
Reference price 2 15.690 19.330 16.800 6.040 9.220 3.390 3.390 3.390
Nbr of stocks (in thousands) 1,35,027 1,50,491 1,51,216 1,51,943 1,52,748 1,54,008 - -
Announcement Date 05/04/22 21/03/23 27/02/24 27/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.06x0.71x4.59x-.--% 52Cr
28.68x2.26x14.66x1.58% 12TCr
19.9x1.09x8.09x0.89% 2.77TCr
12.98x1.48x8.53x1.76% 2.02TCr
9.93x3.45x6.3x-.--% 1.87TCr
14.92x3.24x11.7x5.43% 1.29TCr
-13.77x0.96x23.93x-.--% 1.25TCr
20.31x2.52x11.88x-.--% 1.2TCr
9.72x0.72x8.46x4.77% 1.07TCr
15.47x0.9x7.97x1.86% 810.99Cr
Average 13.62x 1.73x 10.61x 1.63% 2.45TCr
Weighted average by Cap. 20.36x 2.04x 12.43x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Array Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - Array Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Array Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Array Technologies, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Array Technologies, Inc.
  1. Stock Market
  2. Stocks
  3. ARRY Stock
  4. Valuation Array Technologies, Inc.