Company Valuation: Array Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,119 2,909 2,540 917.7 1,408 1,059 - -
Change - 37.31% -12.67% -63.87% 53.46% -24.79% - -
Enterprise Value (EV) 1 2,472 3,545 3,022 1,232 1,833 1,380 1,243 1,133
Change - 43.38% -14.75% -59.23% 48.77% -24.73% -9.91% -8.81%
P/E ratio -30.8x -66.7x 30x -3.1x -12.6x 30.5x 17.8x 16.2x
PBR 12.1x 23.3x 9.8x -7.77x -6.83x 2.78x 2.41x 3.25x
PEG - 1.5x -0x 0x 0.2x -0x 0.2x 1.71x
Capitalization / Revenue 2.48x 1.78x 1.61x 1x 1.1x 0.73x 0.67x 0.64x
EV / Revenue 2.9x 2.16x 1.92x 1.35x 1.43x 0.95x 0.79x 0.68x
EV / EBITDA 57.2x 27.5x 10.5x 7.1x 9.77x 6.36x 4.9x 4.1x
EV / EBIT -99.9x -195x 14.1x -5.43x -63.2x 9.66x 6.92x 5.53x
EV / FCF -9.27x 27.1x 14.1x 9.1x 23x 11.8x 8.52x 8.51x
FCF Yield -10.8% 3.69% 7.11% 11% 4.35% 8.5% 11.7% 11.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.51 -0.29 0.56 -1.95 -0.73 0.2275 0.3904 0.4274
Distribution rate - - - - - - - -
Net sales 1 853.3 1,638 1,577 915.8 1,284 1,457 1,574 1,666
EBITDA 1 43.22 128.7 288.1 173.6 187.6 216.8 253.5 276.6
EBIT 1 -24.74 -18.13 214.1 -227 -29 142.7 179.5 204.9
Net income 1 -66.12 -43.62 85.55 -296.1 -112 37.64 72.43 86.2
Net Debt 1 353.6 635.7 481.4 314.3 424.6 320.3 183.7 74.19
Reference price 2 15.690 19.330 16.800 6.040 9.220 6.930 6.930 6.930
Nbr of stocks (in thousands) 1,35,027 1,50,491 1,51,216 1,51,943 1,52,748 1,52,849 - -
Announcement Date 05/04/22 21/03/23 27/02/24 27/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.46x0.95x6.36x-.--% 105.92Cr
37.31x2.66x18.33x1.19% 14TCr
23.62x3.61x17.72x0.83% 5.22TCr
44.15x1.34x18.91x1.16% 693.84Cr
-7.53x1.01x56.54x-.--% 642.29Cr
113.89x - - 0.18% 345.18Cr
25.25x - - 0.84% 213.38Cr
Average 38.17x 1.91x 23.57x 0.6% 3.04TCr
Weighted average by Cap. 33.91x 2.79x 19.31x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ARRY Stock
  4. Valuation Array Technologies, Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW