ARAB COMPANY FOR PAINTS PRODUCTS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.25 JOD | +2.69% |
|
-.--% | -.--% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 9.75 | 9 | 9.075 | 9.6 | 9.225 | 10.88 |
| Enterprise Value (EV) 1 | 8.893 | 7.959 | 7.669 | 8.058 | 8.727 | 9.805 |
| P/E ratio | 17.5 x | 10.1 x | 10.5 x | 9.55 x | 16.7 x | 57.5 x |
| Yield | 4.62% | 6.67% | 6.61% | 10.9% | 3.25% | - |
| Capitalization / Revenue | 1.92 x | 1.68 x | 1.85 x | 1.72 x | 1.55 x | 2.3 x |
| EV / Revenue | 1.75 x | 1.49 x | 1.57 x | 1.45 x | 1.46 x | 2.07 x |
| EV / EBITDA | 14.4 x | 7.55 x | 7.09 x | 6.74 x | 11.5 x | 27.3 x |
| EV / FCF | 24.5 x | 40 x | 15.8 x | 29 x | 102 x | 11.1 x |
| FCF Yield | 4.08% | 2.5% | 6.35% | 3.45% | 0.98% | 9.01% |
| Price to Book | 2.37 x | 1.93 x | 1.77 x | 1.68 x | 1.86 x | 2.28 x |
| Nbr of stocks (in thousands) | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| Reference price 2 | 6.500 | 6.000 | 6.050 | 6.400 | 6.150 | 7.250 |
| Announcement Date | 19/02/19 | 23/02/20 | 23/02/22 | 23/02/22 | 01/03/23 | 17/03/24 |
1JOD in Million2JOD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5.081 | 5.357 | 4.897 | 5.568 | 5.964 | 4.732 |
| EBITDA 1 | 0.6161 | 1.055 | 1.082 | 1.195 | 0.7596 | 0.3591 |
| EBIT 1 | 0.5136 | 0.9429 | 0.9662 | 1.071 | 0.6443 | 0.2416 |
| Operating Margin | 10.11% | 17.6% | 19.73% | 19.24% | 10.8% | 5.11% |
| Earnings before Tax (EBT) 1 | 0.5743 | 0.9096 | 0.9328 | 1.088 | 0.616 | 0.2091 |
| Net income 1 | 0.5015 | 0.8234 | 0.8633 | 1.006 | 0.5522 | 0.1893 |
| Net margin | 9.87% | 15.37% | 17.63% | 18.06% | 9.26% | 4% |
| EPS 2 | 0.3720 | 0.5960 | 0.5755 | 0.6704 | 0.3681 | 0.1262 |
| Free Cash Flow 1 | 0.363 | 0.1989 | 0.4868 | 0.2781 | 0.0857 | 0.8836 |
| FCF margin | 7.14% | 3.71% | 9.94% | 4.99% | 1.44% | 18.67% |
| FCF Conversion (EBITDA) | 58.92% | 18.86% | 45% | 23.27% | 11.29% | 246.06% |
| FCF Conversion (Net income) | 72.39% | 24.15% | 56.38% | 27.65% | 15.53% | 466.79% |
| Dividend per Share 2 | 0.3000 | 0.4000 | 0.4000 | 0.7000 | 0.2000 | - |
| Announcement Date | 19/02/19 | 23/02/20 | 23/02/22 | 23/02/22 | 01/03/23 | 17/03/24 |
1JOD in Million2JOD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.86 | 1.04 | 1.41 | 1.54 | 0.5 | 1.07 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.36 | 0.2 | 0.49 | 0.28 | 0.09 | 0.88 |
| ROE (net income / shareholders' equity) | 11.6% | 18.7% | 17.6% | 18.5% | 10.3% | 3.89% |
| ROA (Net income/ Total Assets) | 5.28% | 9.48% | 8.59% | 8.84% | 5.46% | 2.22% |
| Assets 1 | 9.501 | 8.688 | 10.05 | 11.38 | 10.11 | 8.519 |
| Book Value Per Share 2 | 2.740 | 3.110 | 3.420 | 3.810 | 3.310 | 3.180 |
| Cash Flow per Share 2 | 0.5700 | 0.6900 | 0.9400 | 1.030 | 0.3300 | 0.7100 |
| Capex 1 | 0.13 | 0.13 | 0.19 | 0.2 | 0.44 | 0.07 |
| Capex / Sales | 2.58% | 2.38% | 3.81% | 3.6% | 7.36% | 1.49% |
| Announcement Date | 19/02/19 | 23/02/20 | 23/02/22 | 23/02/22 | 01/03/23 | 17/03/24 |
1JOD in Million2JOD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 15.34M | |
| +0.68% | 79.65B | |
| -17.72% | 32.33B | |
| -9.88% | 31.72B | |
| +2.46% | 17.89B | |
| +1.29% | 14.56B | |
| -12.80% | 12.07B | |
| -19.14% | 6.85B | |
| -8.01% | 3.03B | |
| -5.50% | 3.28B |
- Stock Market
- Equities
- APC Stock
- Financials Arab Company for Paints Products
