Company Valuation: Apogee Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,121 1,017 1,263 1,052 856.5 940.9 -
Change - -9.3% 24.3% -16.7% -18.61% 9.85% -
Enterprise Value (EV) 1 1,246 1,166 1,288 1,296 1,049 1,265 1,167
Change - -6.39% 10.45% 0.6% -19.04% 20.52% -7.74%
P/E 322x 9.86x 12.7x 12.3x 15.8x 14.3x 11.4x
PBR 2.95x 2.59x 2.68x 2.1x 1.65x 1.71x 1.51x
PEG - 0x -4.53x -0.9x -0.4x 0.6x 0.5x
Capitalization / Revenue 0.85x 0.71x 0.89x 0.77x 0.61x 0.64x 0.6x
EV / Revenue 0.95x 0.81x 0.91x 0.95x 0.75x 0.85x 0.74x
EV / EBITDA 9.5x 7x 6.96x 6.73x 6.27x 7.81x 6.24x
EV / EBIT 15.1x 9.27x 9.63x 8.65x 8.94x 11.9x 9.1x
EV / FCF 15.8x 20.3x 8x 14.5x 11x 15.2x 9.59x
FCF Yield 6.31% 4.93% 12.5% 6.91% 9.07% 6.57% 10.4%
Dividend per Share 2 0.82 0.9 0.97 1.01 - - -
Rate of return 1.82% 1.97% 1.7% 2.11% - - -
EPS 2 0.14 4.64 4.51 3.89 2.52 3.16 3.95
Distribution rate 586% 19.4% 21.5% 26% - - -
Net sales 1 1,314 1,441 1,417 1,361 1,405 1,481 1,581
EBITDA 1 131.2 166.7 185.2 192.7 167.3 161.9 186.9
EBIT 1 82.57 125.8 133.8 149.8 117.3 106.2 128.2
Net income 1 3.486 104.1 99.61 85.05 54.13 66.4 82.6
Net Debt 1 125.4 149.9 24.78 243.6 192.8 323.7 225.8
Reference price 2 45.07 45.76 57.21 47.94 39.82 45.03 45.03
Nbr of stocks (in thousands) 24,865 22,214 22,085 21,953 21,510 20,896 -
Announcement Date 07/04/22 12/04/23 18/04/24 24/04/25 24/04/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.25x0.85x7.81x - 94Cr
20.68x1.52x14.51x1.58% 4.44TCr
24.36x3.02x14.9x1.79% 4.26TCr
11.58x0.91x5.98x3.47% 3.7TCr
29.64x5.93x20.11x2.32% 2.25TCr
22.19x1.89x13.71x0.66% 1.91TCr
16.83x2.28x11.36x1.7% 1.48TCr
18.77x3.08x12.7x1.32% 1.38TCr
-16.76x1.37x16.09x3.43% 1.1TCr
21.08x3.31x10.93x0.61% 987.36Cr
Average 16.26x 2.42x 12.81x 1.88% 2.16TCr
Weighted average by Cap. 18.61x 2.43x 13.20x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Apogee Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - Apogee Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Apogee Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Apogee Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. APOG Stock
  4. Valuation Apogee Enterprises, Inc.