Valuation Apex Science & Engineering Corp.

Stocks

End-of-day quote Taiwan S.E. 13/11/2026			5-day change	1st Jan Change
10.50 ^TWD	0.00%		+2.44%	-12.86%

11/11	Apex Science & Engineering Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
16/09	Apex Science & Engineering OKs NT$3.87 Billion Urban Renewal Plan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	2,129	2,040	2,380	2,315	2,482
Change	-	-18.25%	-4.19%	16.65%	-2.73%	7.23%
Enterprise Value (EV) ¹	4,906	4,623	4,721	5,468	6,004	4,472
Change	-	-5.78%	2.13%	15.81%	9.81%	-25.51%
P/E	8.38x	21.1x	9.9x	11.6x	11.7x	11.1x
PBR	0.85x	0.71x	0.63x	0.74x	0.68x	0.7x
PEG	-	-0.3x	0x	11.37x	-2.97x	0.9x
Capitalization / Revenue	0.5x	0.59x	0.69x	0.68x	0.87x	0.73x
EV / Revenue	0.94x	1.28x	1.6x	1.57x	2.26x	1.31x
EV / EBITDA	16.8x	63.3x	22.2x	24x	30.5x	16.5x
EV / EBIT	17.1x	68x	22.8x	24.7x	31.5x	17x
EV / FCF	10.6x	102x	-20.6x	-12x	-7.7x	2.85x
FCF Yield	9.43%	0.98%	-4.84%	-8.33%	-13%	35%
Dividend per Share ²	0.7689	0.2424	0.3845	0.3922	0.5	0.6
Rate of return	6.08%	2.35%	3.88%	3.36%	4.41%	4.98%
EPS ²	1.509	0.4902	0.9996	1.01	0.97	1.09
Distribution rate	51%	49.4%	38.5%	38.8%	51.5%	55%
Net sales ¹	5,218	3,615	2,952	3,484	2,660	3,420
EBITDA ¹	292.2	73.01	212.4	227.4	196.8	270.2
EBIT ¹	286.3	67.96	207	221.7	190.6	262.8
Net income ¹	315.7	102.7	206.9	204.8	199.7	224.2
Net Debt ¹	2,302	2,493	2,681	3,088	3,690	1,990
Reference price ²	12.64	10.33	9.90	11.67	11.35	12.05
Nbr of stocks (in thousands)	2,06,065	2,06,065	2,06,065	2,03,985	2,03,945	2,05,985
Announcement Date	31/03/21	30/03/22	16/03/23	15/03/24	17/03/25	16/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APEX SCIENCE & ENGINEERING CORP.	-	-	-	-	6.51Cr
VINGROUP	65.69x	-	-	-	7.09TCr
SUN HUNG KAI PROPERTIES LIMITED	12.94x	4.51x	11.56x	3.72%	4.1TCr
EMAAR PROPERTIES	5.68x	0.71x	1.41x	8.86%	2.96TCr
MITSUBISHI ESTATE CO., LTD.	20.25x	4.11x	16.53x	1.2%	3.1TCr
CHINA RESOURCES LAND LIMITED	8.16x	1.49x	8.3x	4.31%	2.72TCr
MITSUI FUDOSAN CO., LTD.	14.99x	3.17x	15.24x	2.33%	2.73TCr
CK ASSET HOLDINGS LIMITED	10.93x	2.16x	8.32x	3.84%	2.2TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.22x	6.72x	17.47x	1.51%	2.07TCr
DLF LIMITED	39.31x	19.42x	68.92x	1.14%	1.99TCr
Average	21.35x	5.29x	18.47x	3.37%	3TCr
Weighted average by Cap.	27.39x	4.73x	16.41x	3.53%