Financials aovo Touristik AG

Equities

A8N

DE0008074659

Leisure & Recreation

End-of-day quote BOERSE MUENCHEN 03:30:00 03/05/2024 am IST 5-day change 1st Jan Change
1.7 EUR 0.00% Intraday chart for aovo Touristik AG 0.00% -19.05%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6.296 3.582 3.386 2.644 2.281 2.099
Enterprise Value (EV) 1 3.891 1.899 1.158 0.5508 0.1405 0.7255
P/E ratio 13.1 x 15.9 x -39.8 x 3.05 x 11.1 x 1.32 x
Yield - - - - - 63.3%
Capitalization / Revenue 0.54 x 0.3 x 0.28 x 0.53 x 0.6 x 0.25 x
EV / Revenue 0.34 x 0.16 x 0.1 x 0.11 x 0.04 x 0.09 x
EV / EBITDA 7.11 x 5.67 x -23.7 x -3.5 x -0.64 x -0.64 x
EV / FCF 6.16 x -2.07 x 1.31 x -0.55 x -0.41 x -0.28 x
FCF Yield 16.2% -48.3% 76.2% -182% -243% -359%
Price to Book 119 x 12.9 x 17.5 x 2.49 x 1.8 x 0.73 x
Nbr of stocks (in thousands) 1,399 1,399 1,399 1,399 1,399 1,399
Reference price 2 4.500 2.560 2.420 1.890 1.630 1.500
Announcement Date 12/07/18 13/07/19 19/06/20 15/06/21 15/11/22 08/06/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 11.57 12.03 12.08 4.998 3.83 8.39
EBITDA 1 0.5475 0.3348 -0.0489 -0.1574 -0.2191 -1.125
EBIT 1 0.4932 0.2836 -0.1003 -0.2038 -0.2544 -1.149
Operating Margin 4.26% 2.36% -0.83% -4.08% -6.64% -13.69%
Earnings before Tax (EBT) 1 0.4887 0.2844 -0.1045 1.034 0.2464 2.087
Net income 1 0.4812 0.2253 -0.0852 0.8683 0.2061 1.594
Net margin 4.16% 1.87% -0.71% 17.37% 5.38% 19%
EPS 2 0.3439 0.1610 -0.0609 0.6205 0.1473 1.139
Free Cash Flow 1 0.6318 -0.9165 0.8826 -1.004 -0.3418 -2.607
FCF margin 5.46% -7.62% 7.31% -20.09% -8.92% -31.08%
FCF Conversion (EBITDA) 115.41% - - - - -
FCF Conversion (Net income) 131.31% - - - - -
Dividend per Share - - - - - 0.9500
Announcement Date 12/07/18 13/07/19 19/06/20 15/06/21 15/11/22 08/06/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2.41 1.68 2.23 2.09 2.14 1.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.63 -0.92 0.88 -1 -0.34 -2.61
ROE (net income / shareholders' equity) 1,820% 136% -36.2% 138% 17.7% 77.2%
ROA (Net income/ Total Assets) 5.66% 3.16% -1.27% -2.67% -3.23% -12.3%
Assets 1 8.506 7.142 6.698 -32.53 -6.381 -12.94
Book Value Per Share 2 0.0400 0.2000 0.1400 0.7600 0.9100 2.050
Cash Flow per Share 2 1.720 1.200 1.590 1.500 1.530 0.9800
Capex 1 0.01 0 0.02 0.01 0.05 0
Capex / Sales 0.12% 0.02% 0.18% 0.22% 1.36% 0.04%
Announcement Date 12/07/18 13/07/19 19/06/20 15/06/21 15/11/22 08/06/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A8N Stock
  4. Financials aovo Touristik AG