End-of-day quote
Shenzhen S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
26.43
CNY
|
+2.13%
|
|
+5.47%
|
-13.77%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,876
|
8,759
|
8,903
|
12,444
|
7,836
|
9,727
|
Enterprise Value (EV)
1 |
4,933
|
7,719
|
8,393
|
12,358
|
8,233
|
10,378
|
P/E ratio
|
24
x
|
32.2
x
|
25.2
x
|
24.7
x
|
25.1
x
|
18.8
x
|
Yield
|
1.13%
|
0.84%
|
2.08%
|
2.17%
|
-
|
-
|
Capitalization / Revenue
|
2.63
x
|
3.85
x
|
3.06
x
|
2.81
x
|
1.72
x
|
2.25
x
|
EV / Revenue
|
2.21
x
|
3.39
x
|
2.88
x
|
2.79
x
|
1.8
x
|
2.4
x
|
EV / EBITDA
|
14.6
x
|
20.9
x
|
16.4
x
|
17.4
x
|
14.8
x
|
10.3
x
|
EV / FCF
|
-33
x
|
12.9
x
|
-16.9
x
|
-16.8
x
|
-11.9
x
|
-25.1
x
|
FCF Yield
|
-3.03%
|
7.78%
|
-5.9%
|
-5.95%
|
-8.38%
|
-3.99%
|
Price to Book
|
2.7
x
|
3.6
x
|
3.23
x
|
3.58
x
|
2.04
x
|
2.4
x
|
Nbr of stocks (in thousands)
|
2,94,369
|
2,95,959
|
2,95,736
|
3,17,361
|
3,21,557
|
3,17,361
|
Reference price
2 |
19.96
|
29.60
|
30.10
|
39.21
|
24.37
|
30.65
|
Announcement Date
|
22/04/19
|
22/03/20
|
27/04/21
|
19/04/22
|
28/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,235
|
2,276
|
2,911
|
4,435
|
4,567
|
4,330
|
EBITDA
1 |
336.8
|
368.8
|
510.6
|
709.8
|
554.7
|
1,008
|
EBIT
1 |
231.9
|
252.6
|
357.3
|
495.5
|
218.7
|
618.6
|
Operating Margin
|
10.38%
|
11.1%
|
12.27%
|
11.17%
|
4.79%
|
14.29%
|
Earnings before Tax (EBT)
1 |
276.7
|
300.8
|
390.5
|
525.7
|
345.3
|
581.3
|
Net income
1 |
238.9
|
267.5
|
349.2
|
490.2
|
306.8
|
518.6
|
Net margin
|
10.69%
|
11.75%
|
12%
|
11.05%
|
6.72%
|
11.98%
|
EPS
2 |
0.8300
|
0.9200
|
1.195
|
1.585
|
0.9700
|
1.630
|
Free Cash Flow
1 |
-149.4
|
600.5
|
-495.6
|
-735.1
|
-689.6
|
-413.6
|
FCF margin
|
-6.68%
|
26.38%
|
-17.03%
|
-16.57%
|
-15.1%
|
-9.55%
|
FCF Conversion (EBITDA)
|
-
|
162.82%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
224.48%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2250
|
0.2500
|
0.6250
|
0.8500
|
-
|
-
|
Announcement Date
|
22/04/19
|
22/03/20
|
27/04/21
|
19/04/22
|
28/04/23
|
24/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
397
|
651
|
Net Cash position
1 |
943
|
1,040
|
510
|
85.3
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.7149
x
|
0.6454
x
|
Free Cash Flow
1 |
-149
|
601
|
-496
|
-735
|
-690
|
-414
|
ROE (net income / shareholders' equity)
|
11.5%
|
11.6%
|
13.5%
|
15.6%
|
8.39%
|
13.1%
|
ROA (Net income/ Total Assets)
|
4.79%
|
4.73%
|
5.58%
|
5.22%
|
1.81%
|
5.13%
|
Assets
1 |
4,990
|
5,660
|
6,264
|
9,389
|
16,967
|
10,100
|
Book Value Per Share
2 |
7.390
|
8.230
|
9.310
|
10.90
|
11.90
|
12.80
|
Cash Flow per Share
2 |
0.6000
|
0.9000
|
0.9100
|
2.460
|
3.730
|
1.800
|
Capex
1 |
342
|
415
|
920
|
1,504
|
1,150
|
618
|
Capex / Sales
|
15.31%
|
18.25%
|
31.6%
|
33.9%
|
25.18%
|
14.27%
|
Announcement Date
|
22/04/19
|
22/03/20
|
27/04/21
|
19/04/22
|
28/04/23
|
24/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.77% | 1.16B | | 0.00% | 49.58B | | -4.06% | 17.31B | | +20.89% | 11.67B | | +51.58% | 8.86B | | +4.55% | 8.6B | | +9.63% | 7.81B | | -15.29% | 7.69B | | -11.75% | 6.93B | | -11.37% | 6.96B |
Integrated Circuits
|