ANTLER GOLD INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | +9.09% |
|
+9.09% | +9.09% |
| 29/04 | Antler Gold Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 20/03 | Antler Gold Inc. Further Consolidates Land Holdings in the Namibian 'Gold Corridor' | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.427 | 3.655 | 12.58 | 12.28 | 18.19 | 4.996 |
| Enterprise Value (EV) 1 | 2.82 | 3.613 | 10.89 | 11.92 | 17.54 | 4.65 |
| P/E ratio | -3.35 x | -0.81 x | -10.2 x | -11.8 x | -17.4 x | -5.59 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -4.76 x | -6.81 x | 3.89 x | -13.9 x | -19 x | -5.89 x |
| EV / FCF | -2.59 x | 3.18 x | -8.57 x | -7.92 x | -21.6 x | -11.4 x |
| FCF Yield | -38.6% | 31.4% | -11.7% | -12.6% | -4.62% | -8.74% |
| Price to Book | 0.65 x | 4.34 x | 4.25 x | 4.25 x | 4.95 x | 1.31 x |
| Nbr of stocks (in thousands) | 45,692 | 45,692 | 61,348 | 66,365 | 80,831 | 90,831 |
| Reference price 2 | 0.0750 | 0.0800 | 0.2050 | 0.1850 | 0.2250 | 0.0550 |
| Announcement Date | 24/04/19 | 29/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.5924 | -0.5309 | 2.799 | -0.8595 | -0.9229 | -0.7895 |
| EBIT 1 | -0.9682 | -4.445 | -1.115 | -0.9401 | -0.9245 | -0.8066 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.9937 | -4.486 | -1.13 | -0.986 | -0.9647 | -0.7983 |
| Net income 1 | -0.9597 | -4.486 | -1.13 | -0.986 | -0.9647 | -0.7983 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0224 | -0.0982 | -0.0202 | -0.0157 | -0.0129 | -0.009836 |
| Free Cash Flow 1 | -1.088 | 1.136 | -1.27 | -1.505 | -0.8105 | -0.4065 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 24/04/19 | 29/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.61 | 0.04 | 1.69 | 0.35 | 0.65 | 0.35 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.09 | 1.14 | -1.27 | -1.51 | -0.81 | -0.41 |
| ROE (net income / shareholders' equity) | -17.6% | -146% | -59.4% | -33.7% | -29.4% | -22.4% |
| ROA (Net income/ Total Assets) | -10.8% | -86.9% | -33.7% | -18.8% | -16.2% | -12.6% |
| Assets 1 | 8.886 | 5.162 | 3.358 | 5.246 | 5.949 | 6.352 |
| Book Value Per Share 2 | 0.1200 | 0.0200 | 0.0500 | 0.0400 | 0.0500 | 0.0400 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0300 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 0.89 | 0.17 | 1.13 | 1.46 | 0.6 | 0.27 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 24/04/19 | 29/04/20 | 30/04/21 | 02/05/22 | 28/04/23 | 29/04/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +9.09% | 3.98M | |
| -1.76% | 46.89B | |
| +18.58% | 32.36B | |
| -5.93% | 28.89B | |
| +4.98% | 10.88B | |
| +23.70% | 9.65B | |
| -.--% | 8.66B | |
| +12.47% | 8.1B | |
| +1.10% | 8.04B | |
| +15.26% | 5.97B |
- Stock Market
- Equities
- ANTL Stock
- Financials Antler Gold Inc.