Market Closed -
OTC Markets
07:00:03 11/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
12.95
USD
|
+2.17%
|
|
-.--%
|
-1.89%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
308.6
|
341.3
|
352
|
-
|
-
|
Enterprise Value (EV)
1 |
308.6
|
310.4
|
324
|
320.4
|
297.5
|
P/E ratio
|
-6.69
x
|
-4.44
x
|
-5.14
x
|
-5.44
x
|
-5.42
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
83
x
|
62.6
x
|
62.6
x
|
62.6
x
|
EV / Revenue
|
-
|
75.5
x
|
57.6
x
|
57
x
|
52.9
x
|
EV / EBITDA
|
-
|
-4.67
x
|
-4.4
x
|
-4.05
x
|
-3.33
x
|
EV / FCF
|
-
|
-5.65
x
|
-6.02
x
|
-4.64
x
|
-3.77
x
|
FCF Yield
|
-
|
-17.7%
|
-16.6%
|
-21.6%
|
-26.5%
|
Price to Book
|
-
|
11.9
x
|
18.4
x
|
14.6
x
|
8.43
x
|
Nbr of stocks (in thousands)
|
13,902
|
17,820
|
19,222
|
-
|
-
|
Reference price
2 |
22.20
|
19.15
|
18.31
|
18.31
|
18.31
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4.111
|
5.622
|
5.622
|
5.622
|
EBITDA
1 |
-
|
-66.46
|
-73.62
|
-79.1
|
-89.33
|
EBIT
1 |
-
|
-69.25
|
-76.16
|
-81.83
|
-92.22
|
Operating Margin
|
-
|
-1,684.46%
|
-1,354.67%
|
-1,455.48%
|
-1,640.26%
|
Earnings before Tax (EBT)
1 |
-
|
-69.08
|
-76.16
|
-81.83
|
-92.22
|
Net income
1 |
-44.34
|
-67.33
|
-75.96
|
-81.83
|
-92.22
|
Net margin
|
-
|
-1,637.85%
|
-1,351%
|
-1,455.48%
|
-1,640.26%
|
EPS
2 |
-3.320
|
-4.310
|
-3.563
|
-3.365
|
-3.375
|
Free Cash Flow
1 |
-
|
-54.98
|
-53.83
|
-69.11
|
-78.97
|
FCF margin
|
-
|
-1,337.47%
|
-957.5%
|
-1,229.16%
|
-1,404.68%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
30.8
|
27.9
|
31.6
|
54.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-55
|
-53.8
|
-69.1
|
-79
|
ROE (net income / shareholders' equity)
|
-
|
-322%
|
-305%
|
-317%
|
-205%
|
ROA (Net income/ Total Assets)
|
-
|
-195%
|
-178%
|
-198%
|
-143%
|
Assets
1 |
-
|
34.59
|
42.66
|
41.41
|
64.6
|
Book Value Per Share
2 |
-
|
1.610
|
1.000
|
1.250
|
2.170
|
Cash Flow per Share
2 |
-
|
-2.890
|
-2.510
|
-2.820
|
-2.150
|
Capex
1 |
-
|
3.55
|
0.42
|
0.55
|
20.2
|
Capex / Sales
|
-
|
86.4%
|
7.5%
|
9.74%
|
358.72%
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
|