End-of-day quote
Shanghai S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.34
CNY
|
+0.70%
|
|
+4.83%
|
+0.93%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,049
|
11,806
|
12,632
|
9,285
|
9,361
|
-
|
-
|
Enterprise Value (EV)
1 |
7,049
|
11,806
|
12,632
|
9,285
|
9,361
|
9,361
|
9,361
|
P/E ratio
|
11.4
x
|
12
x
|
8.6
x
|
26.9
x
|
14.5
x
|
10.8
x
|
7.89
x
|
Yield
|
-
|
1.63%
|
2.56%
|
1.16%
|
2.19%
|
2.76%
|
-
|
Capitalization / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
1
x
|
0.84
x
|
0.76
x
|
EV / Revenue
|
1
x
|
1.46
x
|
1.27
x
|
1.12
x
|
1
x
|
0.84
x
|
0.76
x
|
EV / EBITDA
|
-
|
-
|
6.28
x
|
11.2
x
|
7.23
x
|
5.86
x
|
4.71
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.86
x
|
1.63
x
|
1.15
x
|
1.09
x
|
1.02
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
19,25,895
|
19,25,895
|
21,59,249
|
21,59,249
|
21,56,908
|
-
|
-
|
Reference price
2 |
3.660
|
6.130
|
5.850
|
4.300
|
4.340
|
4.340
|
4.340
|
Announcement Date
|
05/03/21
|
24/01/22
|
10/03/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,054
|
8,103
|
9,942
|
8,263
|
9,378
|
11,128
|
12,238
|
EBITDA
1 |
-
|
-
|
2,011
|
829.8
|
1,294
|
1,598
|
1,986
|
EBIT
1 |
-
|
1,171
|
1,586
|
386.1
|
723.7
|
991.4
|
1,318
|
Operating Margin
|
-
|
14.45%
|
15.96%
|
4.67%
|
7.72%
|
8.91%
|
10.77%
|
Earnings before Tax (EBT)
1 |
-
|
1,105
|
1,516
|
374.6
|
716.2
|
973.7
|
1,305
|
Net income
1 |
-
|
982.1
|
1,369
|
341.7
|
650.1
|
866.5
|
1,186
|
Net margin
|
-
|
12.12%
|
13.77%
|
4.14%
|
6.93%
|
7.79%
|
9.69%
|
EPS
2 |
0.3200
|
0.5100
|
0.6800
|
0.1600
|
0.3000
|
0.4025
|
0.5500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
0.1500
|
0.0500
|
0.0950
|
0.1200
|
-
|
Announcement Date
|
05/03/21
|
24/01/22
|
10/03/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,264
|
2,663
|
2,215
|
2,347
|
2,136
|
1,565
|
1,797
|
2,643
|
2,305
|
2,769
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
959.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4980
|
0.1100
|
0.0700
|
0.0590
|
0.1000
|
0.0300
|
-0.0300
|
0.0220
|
0.1200
|
0.0700
|
0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/08/22
|
20/10/22
|
10/03/23
|
20/04/23
|
11/08/23
|
18/10/23
|
15/04/24
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.7%
|
19.2%
|
4.42%
|
7.47%
|
9.55%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.8%
|
-
|
4.9%
|
6.15%
|
8.7%
|
Assets
1 |
-
|
-
|
12,648
|
-
|
13,268
|
14,090
|
13,638
|
Book Value Per Share
2 |
-
|
3.290
|
3.590
|
3.730
|
3.980
|
4.260
|
4.750
|
Cash Flow per Share
2 |
-
|
0.7800
|
1.060
|
0.0700
|
0.1700
|
0.4100
|
0.5000
|
Capex
1 |
-
|
889
|
833
|
1,143
|
558
|
523
|
509
|
Capex / Sales
|
-
|
10.97%
|
8.37%
|
13.83%
|
5.95%
|
4.7%
|
4.16%
|
Announcement Date
|
05/03/21
|
24/01/22
|
10/03/23
|
15/04/24
|
-
|
-
|
-
|
Last Close Price
4.34
CNY Average target price
4.52
CNY Spread / Average Target +4.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.93% | 1.3B | | +8.41% | 41.81B | | -20.24% | 21.99B | | -13.51% | 13.29B | | -9.15% | 10.12B | | -7.29% | 9.92B | | +16.16% | 8.22B | | +12.40% | 7.03B | | -22.18% | 5.92B | | -29.11% | 3.31B |
Plastics
|