Financials Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd

Equities

600063

CNE000000QH7

Commodity Chemicals

End-of-day quote Shanghai S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
4.34 CNY +0.70% Intraday chart for Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd +4.83% +0.93%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,049 11,806 12,632 9,285 9,361 - -
Enterprise Value (EV) 1 7,049 11,806 12,632 9,285 9,361 9,361 9,361
P/E ratio 11.4 x 12 x 8.6 x 26.9 x 14.5 x 10.8 x 7.89 x
Yield - 1.63% 2.56% 1.16% 2.19% 2.76% -
Capitalization / Revenue 1 x 1.46 x 1.27 x 1.12 x 1 x 0.84 x 0.76 x
EV / Revenue 1 x 1.46 x 1.27 x 1.12 x 1 x 0.84 x 0.76 x
EV / EBITDA - - 6.28 x 11.2 x 7.23 x 5.86 x 4.71 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.86 x 1.63 x 1.15 x 1.09 x 1.02 x 0.91 x
Nbr of stocks (in thousands) 19,25,895 19,25,895 21,59,249 21,59,249 21,56,908 - -
Reference price 2 3.660 6.130 5.850 4.300 4.340 4.340 4.340
Announcement Date 05/03/21 24/01/22 10/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,054 8,103 9,942 8,263 9,378 11,128 12,238
EBITDA 1 - - 2,011 829.8 1,294 1,598 1,986
EBIT 1 - 1,171 1,586 386.1 723.7 991.4 1,318
Operating Margin - 14.45% 15.96% 4.67% 7.72% 8.91% 10.77%
Earnings before Tax (EBT) 1 - 1,105 1,516 374.6 716.2 973.7 1,305
Net income 1 - 982.1 1,369 341.7 650.1 866.5 1,186
Net margin - 12.12% 13.77% 4.14% 6.93% 7.79% 9.69%
EPS 2 0.3200 0.5100 0.6800 0.1600 0.3000 0.4025 0.5500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.1000 0.1500 0.0500 0.0950 0.1200 -
Announcement Date 05/03/21 24/01/22 10/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 2,264 2,663 2,215 2,347 2,136 1,565 1,797 2,643 2,305 2,769
EBITDA - - - - - - - - - - -
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 959.9 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 2 0.4980 0.1100 0.0700 0.0590 0.1000 0.0300 -0.0300 0.0220 0.1200 0.0700 0.0100
Dividend per Share - - - - - - - - - - -
Announcement Date 18/08/22 20/10/22 10/03/23 20/04/23 11/08/23 18/10/23 15/04/24 26/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 15.7% 19.2% 4.42% 7.47% 9.55% 11.5%
ROA (Net income/ Total Assets) - - 10.8% - 4.9% 6.15% 8.7%
Assets 1 - - 12,648 - 13,268 14,090 13,638
Book Value Per Share 2 - 3.290 3.590 3.730 3.980 4.260 4.750
Cash Flow per Share 2 - 0.7800 1.060 0.0700 0.1700 0.4100 0.5000
Capex 1 - 889 833 1,143 558 523 509
Capex / Sales - 10.97% 8.37% 13.83% 5.95% 4.7% 4.16%
Announcement Date 05/03/21 24/01/22 10/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
4.34 CNY
Average target price
4.52 CNY
Spread / Average Target
+4.15%
Consensus
  1. Stock Market
  2. Equities
  3. 600063 Stock
  4. Financials Anhui Wanwei Updated High-Tech Material Industry Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW