Financials Anhui Tongfeng Electronics Company Limited

Equities

600237

CNE0000012W1

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
5.77 CNY -0.17% Intraday chart for Anhui Tongfeng Electronics Company Limited +12.48% -25.45%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,333 3,589 4,812 3,587 - -
Enterprise Value (EV) 1 5,333 3,589 4,812 3,587 3,587 3,587
P/E ratio 105 x 48.9 x 51.6 x 23.6 x 19.6 x 19.2 x
Yield - - - - - -
Capitalization / Revenue - 3.45 x 4.44 x 2.96 x 2.28 x 2.56 x
EV / Revenue - 3.45 x 4.44 x 2.96 x 2.28 x 2.56 x
EV / EBITDA - 24.8 x 30.3 x 11.8 x 8.23 x 6.16 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.82 x 1.97 x 2 x 1.75 x
Nbr of stocks (in thousands) 5,64,370 5,64,370 6,21,676 6,21,676 - -
Reference price 2 9.450 6.360 7.740 5.770 5.770 5.770
Announcement Date 21/03/22 13/03/23 18/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,040 1,083 1,210 1,573 1,403
EBITDA 1 - 144.9 159 304 436 582
EBIT 1 - 78.83 91.51 131 214.5 188
Operating Margin - 7.58% 8.45% 10.83% 13.63% 13.4%
Earnings before Tax (EBT) 1 - 79.69 86.62 136 214.5 188
Net income 1 50.86 73.95 86.75 154.6 182.7 190
Net margin - 7.11% 8.01% 12.78% 11.61% 13.54%
EPS 2 0.0900 0.1300 0.1500 0.2450 0.2950 0.3000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 21/03/22 13/03/23 18/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 5.98% 5.93% 9.39% 10.2% 9.1%
ROA (Net income/ Total Assets) - 4.04% - 4.3% 5.2% 4%
Assets 1 - 1,830 - 3,595 3,514 4,750
Book Value Per Share 2 - - 2.750 2.930 2.890 3.290
Cash Flow per Share 2 - - 0.3500 0.5100 0.5600 -
Capex 1 - 100 154 976 514 988
Capex / Sales - 9.63% 14.25% 80.66% 32.67% 70.42%
Announcement Date 21/03/22 13/03/23 18/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.77 CNY
Average target price
8.9 CNY
Spread / Average Target
+54.25%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600237 Stock
  4. Financials Anhui Tongfeng Electronics Company Limited