End-of-day quote
Shanghai S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25.71
CNY
|
+0.63%
|
|
+1.42%
|
-30.15%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,118
|
6,198
|
3,005
|
2,099
|
-
|
-
|
Enterprise Value (EV)
1 |
6,118
|
5,945
|
2,876
|
2,099
|
2,099
|
2,099
|
P/E ratio
|
64.5
x
|
54
x
|
48.4
x
|
22.1
x
|
16.4
x
|
12.7
x
|
Yield
|
0.18%
|
0.48%
|
0.31%
|
0.66%
|
0.89%
|
-
|
Capitalization / Revenue
|
15.4
x
|
11.3
x
|
6.03
x
|
3.42
x
|
2.77
x
|
2.31
x
|
EV / Revenue
|
15.4
x
|
11.3
x
|
6.03
x
|
3.42
x
|
2.77
x
|
2.31
x
|
EV / EBITDA
|
66.2
x
|
49.8
x
|
50.5
x
|
20.8
x
|
15.8
x
|
10.8
x
|
EV / FCF
|
28,75,17,678
x
|
-9,82,69,184
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
9.64
x
|
8.15
x
|
3.75
x
|
2.37
x
|
2.08
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
81,201
|
81,201
|
81,626
|
81,626
|
-
|
-
|
Reference price
2 |
75.34
|
76.32
|
36.81
|
25.71
|
25.71
|
25.71
|
Announcement Date
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
397.1
|
547
|
498
|
613.8
|
758.3
|
909.9
|
EBITDA
1 |
-
|
92.39
|
124.5
|
59.52
|
100.9
|
133.2
|
193.6
|
EBIT
1 |
-
|
83.71
|
114.9
|
49.01
|
88.18
|
119.4
|
173.3
|
Operating Margin
|
-
|
21.08%
|
21.01%
|
9.84%
|
14.37%
|
15.75%
|
19.05%
|
Earnings before Tax (EBT)
1 |
-
|
88.38
|
124
|
51.95
|
91.18
|
122.4
|
179.3
|
Net income
1 |
74.42
|
81.24
|
116.1
|
62.7
|
94.97
|
127.8
|
165
|
Net margin
|
-
|
20.46%
|
21.22%
|
12.59%
|
15.47%
|
16.86%
|
18.13%
|
EPS
2 |
1.223
|
1.169
|
1.412
|
0.7600
|
1.165
|
1.565
|
2.020
|
Free Cash Flow
|
-
|
21.28
|
-63.07
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
5.36%
|
-11.53%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
23.03%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
26.19%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1351
|
0.3649
|
0.1150
|
0.1700
|
0.2300
|
-
|
Announcement Date
|
02/04/21
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
224.4
|
57.17
|
148.9
|
93.9
|
198.1
|
60.78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
80.83
|
-27.31
|
5.665
|
-32.62
|
-
|
-26.14
|
Operating Margin
|
-
|
-
|
-
|
-
|
36.02%
|
-47.78%
|
3.81%
|
-34.74%
|
-
|
-43.01%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-13.53
|
46.68
|
33.15
|
11.56
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1689
|
-
|
-
|
0.1419
|
-
|
-
|
0.3500
|
-0.1900
|
0.9600
|
-0.2400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/04/22
|
24/07/22
|
24/07/22
|
25/10/22
|
22/02/23
|
24/04/23
|
24/08/23
|
20/10/23
|
21/02/24
|
25/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
252
|
128
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
21.3
|
-63.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.9%
|
16.7%
|
8.02%
|
11%
|
13.1%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.1%
|
6.11%
|
8.4%
|
10.2%
|
-
|
Assets
1 |
-
|
-
|
888.1
|
1,026
|
1,131
|
1,253
|
-
|
Book Value Per Share
2 |
-
|
7.810
|
9.370
|
9.820
|
10.90
|
12.40
|
14.50
|
Cash Flow per Share
2 |
-
|
0.3900
|
-0.3700
|
-0.9100
|
2.310
|
0.2000
|
2.480
|
Capex
1 |
-
|
10.4
|
33
|
49.1
|
34.1
|
34.5
|
42.8
|
Capex / Sales
|
-
|
2.61%
|
6.03%
|
9.85%
|
5.56%
|
4.55%
|
4.7%
|
Announcement Date
|
02/04/21
|
25/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
25.71
CNY Average target price
38.92
CNY Spread / Average Target +51.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -30.15% | 290M | | +4.03% | 32.17B | | +23.06% | 8.51B | | +9.06% | 7.82B | | +25.00% | 5.67B | | +18.74% | 3.87B | | -10.27% | 3.86B | | +11.79% | 3.7B | | +13.15% | 3.33B | | -6.75% | 2.81B |
Testing & Measuring Equipment
|