End-of-day quote
BURSA MALAYSIA
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.175
MYR
|
0.00%
|
|
-2.78%
|
+40.00%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
42.6
|
35.5
|
35.5
|
153.8
|
89.92
|
63.89
|
Enterprise Value (EV)
1 |
35.96
|
36.28
|
38.97
|
153.5
|
84.34
|
58.02
|
P/E ratio
|
-53.8
x
|
-103
x
|
-98.7
x
|
403
x
|
-52.4
x
|
-166
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.47
x
|
1.2
x
|
1.15
x
|
5.05
x
|
3
x
|
2.09
x
|
EV / Revenue
|
1.24
x
|
1.22
x
|
1.26
x
|
5.04
x
|
2.82
x
|
1.9
x
|
EV / EBITDA
|
6.45
x
|
5.34
x
|
5.73
x
|
23.4
x
|
16.9
x
|
9.2
x
|
EV / FCF
|
14.3
x
|
-182
x
|
6.65
x
|
19.7
x
|
10.9
x
|
33.9
x
|
FCF Yield
|
6.98%
|
-0.55%
|
15%
|
5.07%
|
9.19%
|
2.95%
|
Price to Book
|
1.77
x
|
1.51
x
|
1.54
x
|
6.55
x
|
4.13
x
|
2.99
x
|
Nbr of stocks (in thousands)
|
4,73,286
|
4,73,286
|
4,73,286
|
4,73,286
|
4,73,286
|
4,73,286
|
Reference price
2 |
0.0900
|
0.0750
|
0.0750
|
0.3250
|
0.1900
|
0.1350
|
Announcement Date
|
26/09/18
|
25/09/19
|
29/09/20
|
30/09/21
|
28/09/22
|
27/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
28.98
|
29.7
|
30.93
|
30.48
|
29.95
|
30.56
|
EBITDA
1 |
5.574
|
6.792
|
6.799
|
6.572
|
4.991
|
6.308
|
EBIT
1 |
1.535
|
2.295
|
2.716
|
2.441
|
0.826
|
1.833
|
Operating Margin
|
5.3%
|
7.73%
|
8.78%
|
8.01%
|
2.76%
|
6%
|
Earnings before Tax (EBT)
1 |
1.369
|
1.965
|
2.067
|
2.258
|
0.249
|
1.219
|
Net income
1 |
-0.792
|
-0.344
|
-0.36
|
0.382
|
-1.717
|
-0.385
|
Net margin
|
-2.73%
|
-1.16%
|
-1.16%
|
1.25%
|
-5.73%
|
-1.26%
|
EPS
2 |
-0.001673
|
-0.000726
|
-0.000760
|
0.000807
|
-0.003627
|
-0.000813
|
Free Cash Flow
1 |
2.509
|
-0.1999
|
5.861
|
7.776
|
7.753
|
1.712
|
FCF margin
|
8.66%
|
-0.67%
|
18.95%
|
25.51%
|
25.89%
|
5.6%
|
FCF Conversion (EBITDA)
|
45.01%
|
-
|
86.2%
|
118.31%
|
155.34%
|
27.13%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
2,035.47%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/09/18
|
25/09/19
|
29/09/20
|
30/09/21
|
28/09/22
|
27/09/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
0.78
|
3.47
|
-
|
-
|
-
|
Net Cash position
1 |
6.63
|
-
|
-
|
0.34
|
5.58
|
5.87
|
Leverage (Debt/EBITDA)
|
-
|
0.115
x
|
0.5104
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.51
|
-0.2
|
5.86
|
7.78
|
7.75
|
1.71
|
ROE (net income / shareholders' equity)
|
0.65%
|
2.4%
|
2.04%
|
4.62%
|
-2.12%
|
1.76%
|
ROA (Net income/ Total Assets)
|
1.92%
|
2.99%
|
3.47%
|
2.97%
|
1.02%
|
2.48%
|
Assets
1 |
-41.21
|
-11.49
|
-10.36
|
12.86
|
-169
|
-15.52
|
Book Value Per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
0.0500
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
0.32
|
3.68
|
0.93
|
0.31
|
0.78
|
3.48
|
Capex / Sales
|
1.1%
|
12.4%
|
3.01%
|
1%
|
2.61%
|
11.4%
|
Announcement Date
|
26/09/18
|
25/09/19
|
29/09/20
|
30/09/21
|
28/09/22
|
27/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +40.00% | 17.57M | | +79.62% | 33.99B | | +29.04% | 32.71B | | -5.93% | 25.81B | | +6.11% | 13.29B | | +19.27% | 11B | | +5.78% | 10.85B | | -2.25% | 9.76B | | +45.75% | 9.61B | | +12.51% | 9.71B |
Other Marine Freight & Logistics
|