Market Closed -
Nasdaq
02:00:00 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
26.58
USD
|
+0.91%
|
|
+26.57%
|
+24.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
440.9
|
588
|
960.7
|
881.1
|
569.2
|
726.1
|
-
|
-
|
Enterprise Value (EV)
1 |
68.07
|
194.3
|
412.6
|
439.9
|
151.3
|
443
|
410.3
|
726.1
|
P/E ratio
|
-4.51
x
|
-29.5
x
|
-16.5
x
|
-6.78
x
|
-3.52
x
|
-4.23
x
|
-4.52
x
|
-4.66
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
55.1
x
|
7.84
x
|
15.2
x
|
85.7
x
|
33.2
x
|
41.8
x
|
27.8
x
|
20.6
x
|
EV / Revenue
|
8.51
x
|
2.59
x
|
6.53
x
|
42.8
x
|
8.82
x
|
25.5
x
|
15.7
x
|
20.6
x
|
EV / EBITDA
|
-0.64
x
|
-8.33
x
|
-7.34
x
|
-3.84
x
|
-0.92
x
|
-2.6
x
|
-2.64
x
|
-5.04
x
|
EV / FCF
|
-0.97
x
|
-13.2
x
|
-8.72
x
|
-5.95
x
|
-1.24
x
|
-5.59
x
|
-3.14
x
|
-2.69
x
|
FCF Yield
|
-103%
|
-7.58%
|
-11.5%
|
-16.8%
|
-80.4%
|
-17.9%
|
-31.9%
|
-37.2%
|
Price to Book
|
1.09
x
|
1.48
x
|
2.7
x
|
3.37
x
|
6.93
x
|
-23.1
x
|
-8.72
x
|
-19.7
x
|
Nbr of stocks (in thousands)
|
27,133
|
27,348
|
27,645
|
28,432
|
26,575
|
27,319
|
-
|
-
|
Reference price
2 |
16.25
|
21.50
|
34.75
|
30.99
|
21.42
|
26.58
|
26.58
|
26.58
|
Announcement Date
|
02/03/20
|
25/02/21
|
07/03/22
|
01/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8
|
75
|
63.18
|
10.29
|
17.16
|
17.37
|
26.13
|
35.16
|
EBITDA
1 |
-106.9
|
-23.32
|
-56.2
|
-114.5
|
-163.8
|
-170.3
|
-155.7
|
-144.2
|
EBIT
1 |
-107.4
|
-23.88
|
-56.81
|
-115.2
|
-164.4
|
-176.7
|
-187.9
|
-210.5
|
Operating Margin
|
-1,342.9%
|
-31.84%
|
-89.93%
|
-1,119.41%
|
-958.27%
|
-1,017.36%
|
-718.97%
|
-598.56%
|
Earnings before Tax (EBT)
1 |
-97.49
|
-19.93
|
-57.8
|
-128.7
|
-163.6
|
-180.7
|
-193.3
|
-222.4
|
Net income
1 |
-97.34
|
-20.27
|
-57.8
|
-128.7
|
-163.6
|
-178.1
|
-196.4
|
-227.1
|
Net margin
|
-1,216.7%
|
-27.03%
|
-91.49%
|
-1,251.33%
|
-953.66%
|
-1,025.03%
|
-751.58%
|
-645.7%
|
EPS
2 |
-3.600
|
-0.7300
|
-2.110
|
-4.570
|
-6.080
|
-6.278
|
-5.876
|
-5.708
|
Free Cash Flow
1 |
-70.32
|
-14.73
|
-47.29
|
-73.95
|
-121.6
|
-79.24
|
-130.9
|
-270
|
FCF margin
|
-879.02%
|
-19.63%
|
-74.85%
|
-718.88%
|
-708.79%
|
-456.13%
|
-500.84%
|
-767.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/20
|
25/02/21
|
07/03/22
|
01/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
20.89
|
1.011
|
0.97
|
1.216
|
1.293
|
6.808
|
1.374
|
3.46
|
3.318
|
9.005
|
3.792
|
4.111
|
4.489
|
4.953
|
9.631
|
EBITDA
1 |
-6.594
|
-30.99
|
-31.59
|
-27.64
|
-29.47
|
-25.79
|
-44.24
|
-39.98
|
-
|
-41.97
|
-47
|
-46
|
-45
|
-43
|
-
|
EBIT
1 |
-6.763
|
-31.16
|
-31.75
|
-27.8
|
-29.63
|
-25.97
|
-44.4
|
-40.14
|
-37.73
|
-42.14
|
-42.3
|
-43.56
|
-44.77
|
-46.06
|
-41.89
|
Operating Margin
|
-32.37%
|
-3,081.8%
|
-3,273.09%
|
-2,286.1%
|
-2,291.8%
|
-381.51%
|
-3,231.51%
|
-1,160.2%
|
-1,137.19%
|
-467.91%
|
-1,115.5%
|
-1,059.61%
|
-997.51%
|
-930.03%
|
-434.96%
|
Earnings before Tax (EBT)
1 |
-6.666
|
-32.54
|
-36.26
|
-32.55
|
-33.5
|
-26.39
|
-44.26
|
-39.84
|
-37.31
|
-42.22
|
-42.97
|
-44.37
|
-45.86
|
-47.38
|
-42.7
|
Net income
1 |
-6.666
|
-32.54
|
-36.26
|
-32.55
|
-33.5
|
-26.41
|
-44.26
|
-39.84
|
-37.31
|
-42.21
|
-42.48
|
-43.89
|
-45.16
|
-46.47
|
-44
|
Net margin
|
-31.91%
|
-3,218.4%
|
-3,737.63%
|
-2,677.14%
|
-2,591.03%
|
-387.97%
|
-3,220.89%
|
-1,151.59%
|
-1,124.41%
|
-468.75%
|
-1,120.34%
|
-1,067.43%
|
-1,006.18%
|
-938.26%
|
-456.86%
|
EPS
2 |
-0.2400
|
-1.180
|
-1.310
|
-1.150
|
-1.180
|
-0.9300
|
-1.580
|
-1.500
|
-1.410
|
-1.590
|
-1.571
|
-1.615
|
-1.560
|
-1.563
|
-1.660
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
07/03/22
|
04/05/22
|
08/08/22
|
08/11/22
|
01/03/23
|
11/05/23
|
07/08/23
|
02/11/23
|
11/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
373
|
394
|
548
|
441
|
418
|
283
|
316
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-70.3
|
-14.7
|
-47.3
|
-74
|
-122
|
-79.2
|
-131
|
-270
|
ROE (net income / shareholders' equity)
|
-21.8%
|
-5.06%
|
-15.3%
|
-41.6%
|
-93.4%
|
-511%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-20.6%
|
-4.76%
|
-10.9%
|
-20.5%
|
-30.8%
|
-49.6%
|
-56.1%
|
-
|
Assets
1 |
472.1
|
425.9
|
529.8
|
626.7
|
531.4
|
358.8
|
350.4
|
-
|
Book Value Per Share
2 |
14.90
|
14.50
|
12.90
|
9.190
|
3.090
|
-1.150
|
-3.050
|
-1.350
|
Cash Flow per Share
|
-
|
-0.5200
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.81
|
0.57
|
1.37
|
0.36
|
0.81
|
1.16
|
1.29
|
1.64
|
Capex / Sales
|
10.06%
|
0.76%
|
2.16%
|
3.48%
|
4.7%
|
6.67%
|
4.95%
|
4.67%
|
Announcement Date
|
02/03/20
|
25/02/21
|
07/03/22
|
01/03/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
26.58
USD Average target price
43.7
USD Spread / Average Target +64.41% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.09% | 726M | | +8.96% | 105B | | -1.43% | 104B | | +4.40% | 22.94B | | -12.15% | 22.34B | | -4.36% | 19.25B | | -39.98% | 17.08B | | -10.04% | 16.96B | | +38.61% | 12.63B | | +313.59% | 8.49B |
Bio Therapeutic Drugs
|