Stock 1259 AN-SHIN FOOD SERVICES CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials An-Shin Food Services Co.,Ltd.

Equities

1259

TW0001259000

Restaurants & Bars

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 07/05/2024 am IST 		5-day change 1st Jan Change
73.8 TWD -0.40% Intraday chart for An-Shin Food Services Co.,Ltd. -1.20% -3.91%
17/04 An-Shin Food Services Co.,Ltd. Announces Obtaining Right-Of-Use Asset of Real Estate from Tong-An Assets Management & Development Co., Ltd CI
17/04 An-Shin Food Services Co.,Ltd. Announces Obtaining Right-Of-Use Asset of Real Estate from Tong-An Assets Management & Development Co., Ltd CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,099 2,494 2,259 2,219 2,384 2,488
Enterprise Value (EV) 1 211.3 2,202 2,211 2,850 3,086 3,595
P/E ratio 14.9 x 15.4 x 14.1 x 22.3 x 18.4 x 14.9 x
Yield 4.63% 4.16% 4.29% 3.36% 3.53% 2.34%
Capitalization / Revenue 0.4 x 0.45 x 0.42 x 0.44 x 0.42 x 0.42 x
EV / Revenue 0.04 x 0.4 x 0.41 x 0.57 x 0.54 x 0.6 x
EV / EBITDA 0.62 x 6.33 x 7.14 x 16.2 x 9.64 x 13.5 x
EV / FCF -7.66 x 3.93 x 4.03 x 5.82 x 5.7 x 14 x
FCF Yield -13.1% 25.4% 24.8% 17.2% 17.5% 7.14%
Price to Book 1.19 x 1.36 x 1.19 x 1.07 x 1.2 x 1.05 x
Nbr of stocks (in thousands) 32,390 32,390 32,273 32,390 32,390 32,390
Reference price 2 64.80 77.00 70.00 68.50 73.60 76.80
Announcement Date 27/02/19 02/03/20 02/03/21 10/03/22 08/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,252 5,484 5,342 5,034 5,725 5,994
EBITDA 1 341.2 347.7 309.8 176.3 320.2 266.3
EBIT 1 167.7 174.2 127 -7.653 120.5 65.36
Operating Margin 3.19% 3.18% 2.38% -0.15% 2.1% 1.09%
Earnings before Tax (EBT) 1 172.1 178 179.6 108.7 140.2 176.6
Net income 1 140.6 161.9 159.9 99.34 130.1 167.4
Net margin 2.68% 2.95% 2.99% 1.97% 2.27% 2.79%
EPS 2 4.350 5.010 4.950 3.070 4.010 5.160
Free Cash Flow 1 -27.59 560.5 548.4 489.9 541.5 256.7
FCF margin -0.53% 10.22% 10.27% 9.73% 9.46% 4.28%
FCF Conversion (EBITDA) - 161.18% 177.02% 277.95% 169.11% 96.39%
FCF Conversion (Net income) - 346.07% 342.94% 493.18% 416.04% 153.33%
Dividend per Share 2 3.000 3.200 3.000 2.300 2.600 1.800
Announcement Date 27/02/19 02/03/20 02/03/21 10/03/22 08/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 631 702 1,107
Net Cash position 1 1,888 292 47.6 - - -
Leverage (Debt/EBITDA) - - - 3.582 x 2.193 x 4.157 x
Free Cash Flow 1 -27.6 560 548 490 541 257
ROE (net income / shareholders' equity) 6.78% 8.06% 7.91% 4.41% 5.76% 7.43%
ROA (Net income/ Total Assets) 3.55% 2.89% 1.72% -0.1% 1.42% 0.73%
Assets 1 3,963 5,594 9,305 -1,03,371 9,167 22,847
Book Value Per Share 2 54.70 56.60 59.00 63.80 61.30 73.00
Cash Flow per Share 2 54.20 54.60 46.50 32.30 33.30 23.60
Capex 1 266 148 202 180 324 808
Capex / Sales 5.06% 2.7% 3.79% 3.57% 5.66% 13.48%
Announcement Date 27/02/19 02/03/20 02/03/21 10/03/22 08/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Quick Service Restaurants

1st Jan change Capi.
AN-SHIN FOOD SERVICES CO.,LTD. Stock An-Shin Food Services Co.,Ltd.
-3.91% 73.85M
MCDONALD'S CORPORATION Stock McDonald's Corporation
-9.78% 193B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+39.65% 87.72B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+4.02% 38.24B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-0.36% 25.22B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-4.89% 23.51B
DOMINO'S PIZZA INC. Stock Domino's Pizza Inc.
+25.47% 18.02B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-12.09% 14.55B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+0.32% 7.18B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+11.95% 5.95B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. 1259 Stock
  4. Financials An-Shin Food Services Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW