|
Market Closed -
CBOE
09:00:00 17/08/2026 pm IST
|
Pre-market 10:40:54 am | |||
| 95.75 EUR | 0.00% |
|
95.80 | +0.05% |
| 14/08 | Amundi: Opinion change, from Reduce to Add |  |
| 12/08 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 19,362 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 34.59% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 18,018 | 17,539 | 17,045 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 26.78% | -2.66% | -2.81% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.9x | 13.1x | 12.7x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.48x | 1.43x | 1.37x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.94x | -1.46x | 4.21x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.29x | 5.28x | 5.16x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.92x | 4.78x | 4.54x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.68x | 9.46x | 9.05x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 10.1x | 9.96x | 9.47x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 13x | 11.1x | 10.8x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 7.7% | 9% | 9.22% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.884 | 5.079 | 5.226 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.09% | 5.29% | 5.44% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 60.6% | 69.3% | 69.2% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,660 | 3,665 | 3,751 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,862 | 1,855 | 1,883 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,789 | 1,761 | 1,799 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 96.05 | 96.05 | 96.05 |
| Nbr of stocks (in thousands) | 2,02,433 | 2,03,604 | 2,03,350 | 2,04,461 | 2,03,768 | 2,01,581 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.91x | 8.25x | 15.83x | 3.59% | 11TCr | |
| 18.74x | 14.44x | 29.55x | 0.69% | 9.77TCr | |
| 24.6x | - | - | 3.76% | 3.21TCr | |
| 11.91x | 4.92x | 9.67x | 5.09% | 2.24TCr | |
| 12.08x | 4.68x | 12.91x | 2.85% | 1.73TCr | |
| 17.23x | 1.81x | 6.95x | 3.89% | 1.74TCr | |
| 15.13x | 9.57x | - | 9.66% | 1.41TCr | |
| 33.68x | 19.19x | 26.36x | - | 1.19TCr | |
| Average | 19.66x | 8.98x | 16.88x | 4.22% | 4.07TCr | |
| Weighted average by Cap. | 20.59x | 9.97x | 19.85x | 3.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- 0RDX Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
