Financials Amtex Limited

Equities

AMTEX

PK0092101010

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 03:30:00 18/08/2022 am IST 5-day change 1st Jan Change
0.56 PKR -.--% Intraday chart for Amtex Limited -.--% -.--%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 337.3 160.8 145.3 145.3 145.3 145.3
Enterprise Value (EV) 1 9,118 8,673 8,567 8,532 8,528 7,506
P/E ratio -0.1 x -0.61 x -0.22 x -0.98 x 1.4 x 1.05 x
Yield - - - - - -
Capitalization / Revenue 0.4 x 0.26 x 0.27 x 0.14 x 0.12 x 0.09 x
EV / Revenue 10.8 x 13.8 x 15.7 x 7.94 x 6.82 x 4.44 x
EV / EBITDA -3.09 x -78.1 x -37.7 x -192 x 56 x -149 x
EV / FCF 6.8 x 42.4 x 91.6 x -1,798 x -65.1 x 36.9 x
FCF Yield 14.7% 2.36% 1.09% -0.06% -1.54% 2.71%
Price to Book -0.04 x -0.02 x -0.02 x -0.02 x -0.02 x -0.02 x
Nbr of stocks (in thousands) 2,59,430 2,59,430 2,59,430 2,59,430 2,59,430 2,59,430
Reference price 2 1.300 0.6200 0.5600 0.5600 0.5600 0.5600
Announcement Date 05/10/18 11/10/19 09/10/20 07/10/21 07/10/22 09/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 842.9 629.5 544.9 1,075 1,251 1,692
EBITDA 1 -2,950 -111 -227.3 -44.33 152.2 -50.46
EBIT 1 -3,079 -212.5 -301.1 -94.21 105.3 -82.92
Operating Margin -365.27% -33.75% -55.26% -8.76% 8.42% -4.9%
Earnings before Tax (EBT) 1 -3,253 -252.6 -641.2 -131.9 120 158.5
Net income 1 -3,270 -262.7 -671 -147.9 103.5 137.9
Net margin -388% -41.73% -123.14% -13.76% 8.27% 8.15%
EPS 2 -12.61 -1.013 -2.586 -0.5701 0.3989 0.5316
Free Cash Flow 1 1,341 204.6 93.56 -4.746 -131.1 203.6
FCF margin 159.13% 32.51% 17.17% -0.44% -10.48% 12.04%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 147.66%
Dividend per Share - - - - - -
Announcement Date 05/10/18 11/10/19 09/10/20 07/10/21 07/10/22 09/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 8,781 8,512 8,422 8,387 8,383 7,361
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.977 x -76.66 x -37.05 x -189.2 x 55.09 x -145.9 x
Free Cash Flow 1 1,341 205 93.6 -4.75 -131 204
ROE (net income / shareholders' equity) 50.6% 3.2% 7.71% 1.62% -1.13% -1.56%
ROA (Net income/ Total Assets) -28.6% -2.9% -4.65% -1.61% 1.82% -1.49%
Assets 1 11,443 9,061 14,444 9,170 5,693 -9,276
Book Value Per Share 2 -31.20 -32.20 -34.90 -35.50 -35.00 -33.30
Cash Flow per Share 2 0.5500 0.6300 0.6700 0.5800 0.3200 0.4300
Capex - - - 35.5 20.6 27.5
Capex / Sales - - - 3.3% 1.64% 1.63%
Announcement Date 05/10/18 11/10/19 09/10/20 07/10/21 07/10/22 09/10/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AMTEX Stock
  4. Financials Amtex Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW