AMJ LAND HOLDINGS LIMITED Financials AMJ Land Holdings Limited
Equities
AMJLAND
INE606A01024
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.12 INR | -0.91% |
|
-4.21% | -8.48% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 932.8 | 820 | 574 | 904 | 1,261 | 872.1 |
| Enterprise Value (EV) 1 | 875.8 | 807 | 484 | 871.5 | 1,127 | 681.2 |
| P/E ratio | 28.1 x | 18.7 x | 5.85 x | 20.4 x | 14.3 x | 12.8 x |
| Yield | 0.88% | 1.5% | 1.43% | 0.91% | 0.65% | 0.94% |
| Capitalization / Revenue | 3.11 x | 3.45 x | 2.84 x | 5.91 x | 3.53 x | 2.23 x |
| EV / Revenue | 2.92 x | 3.39 x | 2.39 x | 5.7 x | 3.15 x | 1.74 x |
| EV / EBITDA | 12.9 x | 8.52 x | 12.2 x | 16.1 x | 8.52 x | 5.35 x |
| EV / FCF | 10.8 x | -25 x | 6.94 x | -86 x | 10.6 x | 27.3 x |
| FCF Yield | 9.22% | -4% | 14.4% | -1.16% | 9.43% | 3.67% |
| Price to Book | 0.92 x | 0.81 x | 0.56 x | 0.79 x | 0.89 x | 0.6 x |
| Nbr of stocks (in thousands) | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 |
| Reference price 2 | 22.75 | 20.00 | 14.00 | 22.05 | 30.75 | 21.27 |
| Announcement Date | 24/07/18 | 01/07/19 | 27/07/20 | 27/07/21 | 18/07/22 | 15/07/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 299.5 | 238 | 202.1 | 152.9 | 357.4 | 391.4 |
| EBITDA 1 | 67.76 | 94.77 | 39.64 | 54.01 | 132.2 | 127.4 |
| EBIT 1 | 49.38 | 75.86 | 20.87 | 35.42 | 113.7 | 109 |
| Operating Margin | 16.49% | 31.88% | 10.33% | 23.17% | 31.82% | 27.85% |
| Earnings before Tax (EBT) 1 | 46.13 | 67.18 | 109.9 | 64.94 | 120.5 | 105.2 |
| Net income 1 | 33.33 | 43.94 | 98.05 | 44.25 | 88.42 | 68.1 |
| Net margin | 11.13% | 18.47% | 48.51% | 28.95% | 24.74% | 17.4% |
| EPS 2 | 0.8100 | 1.070 | 2.391 | 1.079 | 2.157 | 1.661 |
| Free Cash Flow 1 | 80.74 | -32.24 | 69.72 | -10.14 | 106.2 | 24.98 |
| FCF margin | 26.96% | -13.55% | 34.49% | -6.63% | 29.73% | 6.38% |
| FCF Conversion (EBITDA) | 119.16% | - | 175.91% | - | 80.34% | 19.6% |
| FCF Conversion (Net income) | 242.25% | - | 71.11% | - | 120.15% | 36.67% |
| Dividend per Share 2 | 0.2000 | 0.3000 | 0.2000 | 0.2000 | 0.2000 | 0.2000 |
| Announcement Date | 24/07/18 | 01/07/19 | 27/07/20 | 27/07/21 | 18/07/22 | 15/07/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 57 | 13 | 90 | 32.5 | 134 | 191 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 80.7 | -32.2 | 69.7 | -10.1 | 106 | 25 |
| ROE (net income / shareholders' equity) | 3.29% | 4.33% | 9.66% | 4.09% | 7.04% | 4.93% |
| ROA (Net income/ Total Assets) | 2.36% | 3.89% | 1.08% | 1.72% | 4.57% | 3.81% |
| Assets 1 | 1,410 | 1,129 | 9,050 | 2,580 | 1,935 | 1,788 |
| Book Value Per Share 2 | 24.90 | 24.60 | 24.90 | 27.90 | 34.50 | 35.50 |
| Cash Flow per Share 2 | 0.9800 | 0.7600 | 1.550 | 0.9600 | 3.240 | 0.6600 |
| Capex 1 | 7.13 | 8.42 | 0.41 | 3.92 | 7.83 | 17.9 |
| Capex / Sales | 2.38% | 3.54% | 0.2% | 2.56% | 2.19% | 4.58% |
| Announcement Date | 24/07/18 | 01/07/19 | 27/07/20 | 27/07/21 | 18/07/22 | 15/07/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.48% | 18.39M | |
| +10.00% | 28.11B | |
| -7.82% | 27.28B | |
| +25.23% | 26.41B | |
| +13.66% | 24.87B | |
| +43.67% | 22.93B | |
| +9.88% | 21.18B | |
| -0.38% | 19.18B | |
| +23.84% | 16.19B | |
| -10.20% | 15.82B |
- Stock Market
- Equities
- AMJLAND Stock
- Financials AMJ Land Holdings Limited
