Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,26,717 1,10,404 1,36,523 2,09,072 2,54,841 2,11,959 - -
Change - -12.87% 23.66% 53.14% 21.89% -16.83% - -
Enterprise Value (EV) 1,26,717 1,10,404 1,36,523 2,23,155 2,54,841 2,11,959 2,11,959 2,11,959
Change - -12.87% 23.66% 63.46% 14.2% -16.83% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 17.7x 15.6x 13.7x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 6x 5.37x 4.77x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1.2x 1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.67x 2.45x 2.26x
EV / Revenue 0x 0x 0x 0x 0x 2.67x 2.45x 2.26x
EV / EBITDA - - 0x 0x 0x 7.7x 7.11x 5.7x
EV / EBIT 0x 0x 0x 0x 0x 10.3x 9.16x 8.31x
EV / FCF - - - 0x 0x 17.8x 16.2x -
FCF Yield - - - 5.81% 6.28% 5.63% 6.18% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.204 4.881
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.21% 1.34% 1.56%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.74 20.13 22.91
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.4% 20.9% 21.3%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,466 86,613 93,858
EBITDA 1 - - 17,087 19,756 20,828 27,523 29,814 37,171
EBIT 1 9,270 11,767 15,436 18,080 19,051 20,655 23,132 25,514
Net income 1 7,917 7,400 8,252 9,995 10,701 12,027 13,243 14,635
Net Debt - - - 14,083 - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 313.87 313.87 313.87
Nbr of stocks (in thousands) 7,74,556 7,47,233 7,28,746 7,04,445 6,88,852 6,75,310 - -
Announcement Date 25/01/22 27/01/23 26/01/24 24/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.69x - - 1.21% 21TCr
11.96x2.41x - 1.62% 12TCr
23.48x16.28x - 0.74% 6.34TCr
35.77x4.82x17.44x-.--% 3.13TCr
22.6x4.95x24.52x0.08% 2.92TCr
15.87x11.37x21.33x1.25% 2.36TCr
7.83x1.79x - 1.73% 2.41TCr
25.51x3.33x10x-.--% 1.95TCr
19.82x21.57x - 0.26% 1.43TCr
Average 20.06x 8.31x 18.32x 0.77% 5.99TCr
Weighted average by Cap. 18.21x 7.04x 18.92x 1.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Express Company

Historical PBR trend

Valuation ratios - PBR - American Express Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Express Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Express Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - American Express Company
  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. Valuation American Express Company