|
Real-time Estimate
Cboe BZX
08:13:53 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 318.10 USD | +1.35% |
|
+3.47% | -13.81% |
| 06:34pm | Calendar Monday, October 19 - Friday, October 23 | FW |
| 13/10 | Visa Wins Approval to Prepare for China Payments Business | DJ |
Company Valuation: American Express Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,26,717 | 1,10,404 | 1,36,523 | 2,09,072 | 2,54,841 | 2,11,959 | - | - |
| Change | - | -12.87% | 23.66% | 53.14% | 21.89% | -16.83% | - | - |
| Enterprise Value (EV) | 1,26,717 | 1,10,404 | 1,36,523 | 2,23,155 | 2,54,841 | 2,11,959 | 2,11,959 | 2,11,959 |
| Change | - | -12.87% | 23.66% | 63.46% | 14.2% | -16.83% | 0% | 0% |
| P/E | 16.3x | 15x | 16.7x | 21.2x | 24.1x | 17.7x | 15.6x | 13.7x |
| PBR | 6.05x | 4.75x | 5.12x | 7.26x | 7.96x | 6x | 5.37x | 4.77x |
| PEG | - | -8.84x | 1.2x | 0.8x | 2.46x | 1.2x | 1.2x | 1x |
| Capitalization / Revenue | 2.99x | 2.09x | 2.26x | 3.17x | 3.53x | 2.67x | 2.45x | 2.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.67x | 2.45x | 2.26x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 7.7x | 7.11x | 5.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 10.3x | 9.16x | 8.31x |
| EV / FCF | - | - | - | 0x | 0x | 17.8x | 16.2x | - |
| FCF Yield | - | - | - | 5.81% | 6.28% | 5.63% | 6.18% | - |
| Dividend per Share 2 | 1.72 | 2.08 | 2.4 | 2.8 | 3.28 | 3.8 | 4.204 | 4.881 |
| Rate of return | 1.05% | 1.41% | 1.28% | 0.94% | 0.89% | 1.21% | 1.34% | 1.56% |
| EPS 2 | 10.02 | 9.85 | 11.21 | 14.01 | 15.38 | 17.74 | 20.13 | 22.91 |
| Distribution rate | 17.2% | 21.1% | 21.4% | 20% | 21.3% | 21.4% | 20.9% | 21.3% |
| Net sales 1 | 42,380 | 52,862 | 60,515 | 65,949 | 72,229 | 79,466 | 86,613 | 93,858 |
| EBITDA 1 | - | - | 17,087 | 19,756 | 20,828 | 27,523 | 29,814 | 37,171 |
| EBIT 1 | 9,270 | 11,767 | 15,436 | 18,080 | 19,051 | 20,655 | 23,132 | 25,514 |
| Net income 1 | 7,917 | 7,400 | 8,252 | 9,995 | 10,701 | 12,027 | 13,243 | 14,635 |
| Net Debt | - | - | - | 14,083 | - | - | - | - |
| Reference price 2 | 163.60 | 147.75 | 187.34 | 296.79 | 369.95 | 313.87 | 313.87 | 313.87 |
| Nbr of stocks (in thousands) | 7,74,556 | 7,47,233 | 7,28,746 | 7,04,445 | 6,88,852 | 6,75,310 | - | - |
| Announcement Date | 25/01/22 | 27/01/23 | 26/01/24 | 24/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.69x | - | - | 1.21% | 21TCr | |
| 11.96x | 2.41x | - | 1.62% | 12TCr | |
| 23.48x | 16.28x | - | 0.74% | 6.34TCr | |
| 35.77x | 4.82x | 17.44x | -.--% | 3.13TCr | |
| 22.6x | 4.95x | 24.52x | 0.08% | 2.92TCr | |
| 15.87x | 11.37x | 21.33x | 1.25% | 2.36TCr | |
| 7.83x | 1.79x | - | 1.73% | 2.41TCr | |
| 25.51x | 3.33x | 10x | -.--% | 1.95TCr | |
| 19.82x | 21.57x | - | 0.26% | 1.43TCr | |
| Average | 20.06x | 8.31x | 18.32x | 0.77% | 5.99TCr | |
| Weighted average by Cap. | 18.21x | 7.04x | 18.92x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXP Stock
- Valuation American Express Company
Select your edition
All financial news and data tailored to specific country editions
