Valuation American Express Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 18/08/2026			5-day change	1st Jan Change
5,777.46 ^MXN	-0.97%		-0.99%	-13.90%

17/08	Berkshire Makes Alphabet Its Third-Largest Public Equity Holding
15/08	Alphabet becomes Berkshire Hathaway's third-largest investment	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,26,717	1,10,404	1,36,523	2,09,072	2,54,841	2,28,606	-	-
Change	-	-12.87%	23.66%	53.14%	21.89%	-10.29%	-	-
Enterprise Value (EV)	1,26,717	1,10,404	1,36,523	2,23,155	2,54,841	2,28,606	2,28,606	2,28,606
Change	-	-12.87%	23.66%	63.46%	14.2%	-10.29%	0%	0%
P/E	16.3x	15x	16.7x	21.2x	24.1x	19.2x	16.8x	14.8x
PBR	6.05x	4.75x	5.12x	7.26x	7.96x	6.5x	5.8x	5.17x
PEG	-	-8.84x	1.2x	0.8x	2.46x	1.3x	1.2x	1.1x
Capitalization / Revenue	2.99x	2.09x	2.26x	3.17x	3.53x	2.88x	2.63x	2.43x
EV / Revenue	0x	0x	0x	0x	0x	2.88x	2.63x	2.43x
EV / EBITDA	-	-	0x	0x	0x	9.98x	7.95x	6.17x
EV / EBIT	0x	0x	0x	0x	0x	10.9x	9.86x	9.08x
EV / FCF	-	-	-	0x	0x	19.2x	17.5x	-
FCF Yield	-	-	-	5.81%	6.28%	5.21%	5.72%	-
Dividend per Share ²	1.72	2.08	2.4	2.8	3.28	3.8	4.227	4.917
Rate of return	1.05%	1.41%	1.28%	0.94%	0.89%	1.12%	1.25%	1.45%
EPS ²	10.02	9.85	11.21	14.01	15.38	17.67	20.11	22.84
Distribution rate	17.2%	21.1%	21.4%	20%	21.3%	21.5%	21%	21.5%
Net sales ¹	42,380	52,862	60,515	65,949	72,229	79,505	86,772	94,075
EBITDA ¹	-	-	17,087	19,756	20,828	22,900	28,752	37,036
EBIT ¹	9,270	11,767	15,436	18,080	19,051	20,932	23,176	25,174
Net income ¹	7,917	7,400	8,252	9,995	10,701	11,987	13,227	14,602
Net Debt	-	-	-	14,083	-	-	-	-
Reference price ²	163.60	147.75	187.34	296.79	369.95	338.52	338.52	338.52
Nbr of stocks (in thousands)	7,74,556	7,47,233	7,28,746	7,04,445	6,88,852	6,75,310	-	-
Announcement Date	25/01/22	27/01/23	26/01/24	24/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN EXPRESS COMPANY	19.15x	-	-	1.12%	23TCr
CAPITAL ONE FINANCIAL CORPORATION	13.49x	2.62x	4.3x	1.46%	14TCr
SBI CARDS AND PAYMENT SERVICES LIMITED	20.47x	5.41x	-	0.56%	610.81Cr
GREEN DOT CORPORATION	64.33x	-	-	-	77Cr
PREMIUM GROUP CO., LTD.	11.55x	-	-	3.1%	50Cr
AEON CREDIT SERVICE (ASIA) COMPANY LIMITED	6.07x	-	-	8.57%	48Cr
CPI CARD GROUP INC.	15.62x	-	-	-	32Cr
Average	21.53x	4.01x	4.30x	2.96%	5.32TCr
Weighted average by Cap.	17.17x	2.74x	4.30x	1.25%