Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,26,717 1,10,404 1,36,523 2,09,072 2,54,841 2,10,097 - -
Change - -12.87% 23.66% 53.14% 21.89% -17.56% - -
Enterprise Value (EV) 1,26,717 1,10,404 1,36,523 2,09,072 2,54,841 2,10,097 2,10,097 2,10,097
Change - -12.87% 23.66% 53.14% 21.89% -17.56% 0% 0%
P/E ratio 16.3x 15x 16.7x 21.2x 24.1x 17.4x 15.2x 13.2x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 5.86x 5.25x 4.91x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1x 0.9x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.67x 2.44x 2.26x
EV / Revenue 0x 0x 0x 0x 0x 2.67x 2.44x 2.26x
EV / EBITDA - - 0x - 0x 7.68x 7.01x 5.67x
EV / EBIT 0x 0x 0x 0x 0x 9.99x 9.06x 9.18x
EV / FCF - - - - 0x 17.7x 16x -
FCF Yield - - - - 6.28% 5.65% 6.24% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.755 4.139 4.779
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.23% 1.35% 1.56%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.57 20.13 23.13
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.4% 20.6% 20.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 78,795 86,095 93,010
EBITDA 1 - - 17,087 - 20,828 27,360 29,952 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 21,026 23,190 22,883
Net income 1 7,917 7,400 8,252 9,995 10,701 11,944 13,361 14,911
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 305.99 305.99 305.99
Nbr of stocks (in thousands) 7,74,556 7,47,233 7,28,746 7,04,445 6,88,852 6,86,614 - -
Announcement Date 25/01/22 27/01/23 26/01/24 24/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.42x - - 1.23% 21TCr
10.85x2.34x3.62x1.76% 11TCr
30.87x6.3x - 0.45% 737.8Cr
-9.22x - - - 63Cr
12.21x - - 2.9% 46Cr
6.58x - - 6.75% 41Cr
7.96x - - - 18Cr
Average 10.95x 4.32x 3.62x 2.62% 4.75TCr
Weighted average by Cap. 15.40x 2.58x 3.62x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. AXP Stock
  4. Valuation American Express Company
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW