Market Closed -
Nyse
01:33:20 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
238.9
USD
|
+1.39%
|
|
+2.54%
|
+27.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,01,867
|
97,356
|
1,26,717
|
1,10,404
|
1,36,523
|
1,69,497
|
-
|
-
|
Enterprise Value (EV)
1 |
1,01,867
|
97,356
|
1,26,717
|
1,10,404
|
1,36,523
|
1,69,497
|
1,69,497
|
1,69,497
|
P/E ratio
|
15.6
x
|
32.1
x
|
16.3
x
|
15
x
|
16.7
x
|
18.3
x
|
16
x
|
14
x
|
Yield
|
1.32%
|
1.42%
|
1.05%
|
1.41%
|
1.28%
|
1.18%
|
1.24%
|
1.47%
|
Capitalization / Revenue
|
2.34
x
|
2.7
x
|
2.99
x
|
2.09
x
|
2.26
x
|
2.55
x
|
2.35
x
|
2.18
x
|
EV / Revenue
|
2.34
x
|
2.7
x
|
2.99
x
|
2.09
x
|
2.26
x
|
2.55
x
|
2.35
x
|
2.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
7.99
x
|
7.19
x
|
6.37
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.7
x
|
4.55
x
|
6.05
x
|
4.75
x
|
5.12
x
|
5.47
x
|
4.88
x
|
4.64
x
|
Nbr of stocks (in thousands)
|
8,18,271
|
8,05,190
|
7,74,556
|
7,47,233
|
7,28,746
|
7,19,303
|
-
|
-
|
Reference price
2 |
124.5
|
120.9
|
163.6
|
147.8
|
187.3
|
235.6
|
235.6
|
235.6
|
Announcement Date
|
24/01/20
|
26/01/21
|
25/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
43,556
|
36,087
|
42,380
|
52,862
|
60,515
|
66,400
|
72,197
|
77,753
|
EBITDA
1 |
-
|
-
|
-
|
-
|
17,087
|
23,578
|
26,620
|
-
|
EBIT
1 |
12,002
|
9,026
|
9,270
|
11,767
|
15,436
|
17,847
|
19,125
|
19,542
|
Operating Margin
|
27.56%
|
25.01%
|
21.87%
|
22.26%
|
25.51%
|
26.88%
|
26.49%
|
25.13%
|
Earnings before Tax (EBT)
1 |
8,429
|
4,296
|
10,689
|
9,585
|
10,513
|
12,100
|
13,442
|
14,792
|
Net income
1 |
6,663
|
3,036
|
7,917
|
7,400
|
8,252
|
9,242
|
10,296
|
11,354
|
Net margin
|
15.3%
|
8.41%
|
18.68%
|
14%
|
13.64%
|
13.92%
|
14.26%
|
14.6%
|
EPS
2 |
7.990
|
3.770
|
10.02
|
9.850
|
11.21
|
12.87
|
14.76
|
16.89
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.640
|
1.720
|
1.720
|
2.080
|
2.400
|
2.791
|
2.912
|
3.456
|
Announcement Date
|
24/01/20
|
26/01/21
|
25/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
12,145
|
11,735
|
13,395
|
13,556
|
14,176
|
14,281
|
15,054
|
15,381
|
15,799
|
15,801
|
16,619
|
16,797
|
17,293
|
17,204
|
18,061
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,359
|
2,679
|
2,953
|
3,237
|
2,898
|
3,222
|
4,000
|
4,333
|
3,949
|
4,414
|
4,487
|
4,508
|
4,491
|
4,564
|
4,831
|
Operating Margin
|
19.42%
|
22.83%
|
22.05%
|
23.88%
|
20.44%
|
22.56%
|
26.57%
|
28.17%
|
25%
|
27.93%
|
27%
|
26.84%
|
25.97%
|
26.53%
|
26.75%
|
Earnings before Tax (EBT)
1 |
2,306
|
2,712
|
2,543
|
2,459
|
1,871
|
2,167
|
2,734
|
3,100
|
2,512
|
3,145
|
3,077
|
3,088
|
2,857
|
3,162
|
3,433
|
Net income
1 |
1,679
|
2,069
|
1,964
|
1,851
|
1,546
|
1,788
|
2,142
|
2,418
|
1,904
|
2,405
|
2,349
|
2,357
|
2,179
|
2,415
|
2,621
|
Net margin
|
13.82%
|
17.63%
|
14.66%
|
13.65%
|
10.91%
|
12.52%
|
14.23%
|
15.72%
|
12.05%
|
15.22%
|
14.13%
|
14.03%
|
12.6%
|
14.04%
|
14.51%
|
EPS
2 |
2.180
|
2.730
|
2.570
|
2.470
|
2.070
|
2.400
|
2.890
|
3.300
|
2.620
|
3.330
|
3.266
|
3.298
|
3.094
|
3.514
|
3.719
|
Dividend per Share
2 |
0.4300
|
0.5200
|
0.5200
|
0.5200
|
0.5200
|
0.6000
|
0.6000
|
0.6000
|
0.6000
|
0.7000
|
0.7000
|
0.7111
|
0.7111
|
0.7800
|
0.7800
|
Announcement Date
|
25/01/22
|
22/04/22
|
22/07/22
|
21/10/22
|
27/01/23
|
20/04/23
|
21/07/23
|
20/10/23
|
26/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
30.4%
|
13.2%
|
35.2%
|
30.2%
|
31.5%
|
31.5%
|
32.4%
|
34.8%
|
ROA (Net income/ Total Assets)
|
3.54%
|
1.56%
|
4.17%
|
3.55%
|
3.37%
|
3.41%
|
3.6%
|
3.5%
|
Assets
1 |
1,88,487
|
1,94,503
|
1,89,993
|
2,08,498
|
2,44,728
|
2,71,163
|
2,86,351
|
3,24,397
|
Book Value Per Share
2 |
26.50
|
26.60
|
27.10
|
31.10
|
36.60
|
43.00
|
48.30
|
50.80
|
Cash Flow per Share
|
16.40
|
6.940
|
18.50
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,645
|
1,478
|
1,550
|
-
|
1,563
|
1,306
|
1,285
|
-
|
Capex / Sales
|
3.78%
|
4.1%
|
3.66%
|
-
|
2.58%
|
1.97%
|
1.78%
|
-
|
Announcement Date
|
24/01/20
|
26/01/21
|
25/01/22
|
27/01/23
|
26/01/24
|
-
|
-
|
-
|
Last Close Price
235.6
USD Average target price
223.2
USD Spread / Average Target -5.27% Consensus |