Financials Ambee Pharmaceuticals Plc

Equities

AMBEEPHA

BD0451AMBPH6

Pharmaceuticals

End-of-day quote Dhaka S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
735 BDT -1.92% Intraday chart for Ambee Pharmaceuticals Plc -3.34% -9.88%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 1,420 1,550 1,154 985.2 1,260 1,318
Enterprise Value (EV) 1 1,651 1,765 1,370 1,210 1,588 1,682
P/E ratio 172 x 460 x 317 x -75.7 x 156 x 145 x
Yield 0.51% 0.46% 0.31% - 0.19% 0.27%
Capitalization / Revenue 4.06 x 4.83 x 4.04 x 9.95 x 6.96 x 6.65 x
EV / Revenue 4.73 x 5.5 x 4.8 x 12.2 x 8.77 x 8.49 x
EV / EBITDA 61.5 x 63.2 x 75.6 x -724 x 80.9 x 83.4 x
EV / FCF -115 x 63 x 217 x -489 x -15.2 x 1,497 x
FCF Yield -0.87% 1.59% 0.46% -0.2% -6.6% 0.07%
Price to Book 23 x 26.8 x 19.9 x 22 x 23.9 x 56.5 x
Nbr of stocks (in thousands) 2,400 2,400 2,400 2,400 2,400 2,400
Reference price 2 591.7 645.9 480.7 410.5 525.1 549.1
Announcement Date 13/11/19 27/11/20 27/06/21 14/12/21 10/12/22 07/12/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 349.4 321.2 285.3 98.98 181 198.1
EBITDA 1 26.86 27.94 18.12 -1.672 19.64 20.16
EBIT 1 17.81 20.09 11.5 -7.282 14.86 13.17
Operating Margin 5.1% 6.25% 4.03% -7.36% 8.21% 6.65%
Earnings before Tax (EBT) 1 11.02 13.11 4.94 -12.28 10.23 10.68
Net income 1 8.264 3.367 3.637 -13.01 8.059 9.09
Net margin 2.37% 1.05% 1.27% -13.14% 4.45% 4.59%
EPS 2 3.443 1.403 1.515 -5.421 3.358 3.788
Free Cash Flow 1 -14.35 28.01 6.329 -2.474 -104.8 1.124
FCF margin -4.11% 8.72% 2.22% -2.5% -57.9% 0.57%
FCF Conversion (EBITDA) - 100.25% 34.93% - - 5.57%
FCF Conversion (Net income) - 831.95% 174.03% - - 12.36%
Dividend per Share 2 3.000 3.000 1.500 - 1.000 1.500
Announcement Date 13/11/19 27/11/20 27/06/21 14/12/21 10/12/22 07/12/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 231 215 217 225 328 364
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.611 x 7.695 x 11.96 x -134.4 x 16.7 x 18.05 x
Free Cash Flow 1 -14.4 28 6.33 -2.47 -105 1.12
ROE (net income / shareholders' equity) 13.5% 5.64% 6.29% -25.3% 16.5% 23.9%
ROA (Net income/ Total Assets) 2.49% 2.96% 1.73% -1.07% 2.01% 1.62%
Assets 1 332.4 113.6 210.3 1,214 401.7 562.2
Book Value Per Share 2 25.70 24.10 24.10 18.70 22.00 9.730
Cash Flow per Share 2 5.270 2.320 4.630 6.290 7.050 11.90
Capex 1 5.77 0.37 0.71 - 1.53 0.11
Capex / Sales 1.65% 0.11% 0.25% - 0.85% 0.05%
Announcement Date 13/11/19 27/11/20 27/06/21 14/12/21 10/12/22 07/12/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AMBEEPHA Stock
  4. Financials Ambee Pharmaceuticals Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW