End-of-day quote
Budapest S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3,700
HUF
|
+0.27%
|
|
+2.78%
|
+29.82%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,029
|
42,262
|
63,781
|
56,787
|
73,270
|
-
|
-
|
Enterprise Value (EV)
1 |
18,029
|
42,262
|
63,781
|
56,787
|
73,270
|
73,270
|
73,270
|
P/E ratio
|
30.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.66
x
|
0.61
x
|
0.55
x
|
EV / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.66
x
|
0.61
x
|
0.55
x
|
EV / EBITDA
|
-
|
3.28
x
|
3.15
x
|
2.92
x
|
3.98
x
|
3.98
x
|
3.7
x
|
EV / FCF
|
-
|
11
x
|
4.85
x
|
-
|
8.72
x
|
9.86
x
|
9.44
x
|
FCF Yield
|
-
|
9.1%
|
20.6%
|
-
|
11.5%
|
10.1%
|
10.6%
|
Price to Book
|
-
|
2.17
x
|
2.37
x
|
-
|
2.5
x
|
2.39
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
19,386
|
19,386
|
19,931
|
19,925
|
19,803
|
-
|
-
|
Reference price
2 |
930.0
|
2,180
|
3,200
|
2,850
|
3,700
|
3,700
|
3,700
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
44,249
|
1,03,027
|
98,954
|
1,10,602
|
1,20,003
|
1,34,419
|
EBITDA
1 |
-
|
12,880
|
20,222
|
19,432
|
18,424
|
18,401
|
19,800
|
EBIT
1 |
-
|
8,943
|
16,695
|
15,163
|
14,394
|
13,855
|
14,671
|
Operating Margin
|
-
|
20.21%
|
16.2%
|
15.32%
|
13.01%
|
11.55%
|
10.91%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
587
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
30.26
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
8,403
|
7,429
|
7,761
|
FCF margin
|
-
|
8.69%
|
12.76%
|
-
|
7.6%
|
6.19%
|
5.77%
|
FCF Conversion (EBITDA)
|
-
|
29.86%
|
65.03%
|
-
|
45.61%
|
40.37%
|
39.2%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
8,403
|
7,429
|
7,761
|
ROE (net income / shareholders' equity)
|
-
|
42.5%
|
-
|
42.3%
|
32.5%
|
27.2%
|
26.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1,006
|
1,349
|
-
|
1,477
|
1,551
|
1,628
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,535
|
3,598
|
-
|
5,406
|
5,842
|
6,331
|
Capex / Sales
|
-
|
7.99%
|
3.49%
|
-
|
4.89%
|
4.87%
|
4.71%
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
3,700
HUF Average target price
4,180
HUF Spread / Average Target +12.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.82% | 203M | | +15.48% | 144B | | +8.17% | 82.94B | | -2.49% | 78.45B | | +3.32% | 77.35B | | -7.13% | 68.38B | | +66.70% | 61.4B | | +9.09% | 46.7B | | +9.36% | 43.08B | | 0.00% | 45.57B |
Other Electric Utilities
|