|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.05 EUR | +1.22% |
|
-2.26% | -25.40% |
| 07/05 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 06/05 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 1,852 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -26.68% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,380 | 1,215 | 1,023 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -41.5% | -11.96% | -15.81% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 8.57x | 7.55x | 6.97x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.79x | 0.74x | 0.69x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.84x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.45x | 0.43x | 0.41x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.33x | 0.28x | 0.23x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.12x | 2.53x | 1.98x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 3.79x | 3.08x | 2.39x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 5.9x | 5.4x | 3.99x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 17% | 18.5% | 25% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 3.19% | 3.37% | 3.36% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.233 | 7.075 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.3% | 25.4% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,142 | 4,301 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.1 | 479.9 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.7 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 53.40 | 53.40 | 53.40 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/02/22 | 24/02/23 | 22/02/24 | 20/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.57x | 0.33x | 3.12x | 3.19% | 211.27Cr | |
| 26.41x | 4.28x | 14.93x | 2.48% | 26TCr | |
| -87.2x | 13.76x | 79.66x | -.--% | 8.63TCr | |
| 13.45x | 2.45x | 9.04x | 6.15% | 8.03TCr | |
| 9.58x | 1.05x | 5.51x | 5.03% | 7.89TCr | |
| 18.71x | 4.89x | 12.09x | 3.06% | 5.5TCr | |
| 13.5x | 1.97x | 8.24x | 5.76% | 4.47TCr | |
| 12.69x | 1.45x | 9.94x | 1.27% | 3.43TCr | |
| 14.99x | 1.91x | 8.86x | 5.76% | 3.16TCr | |
| 17.59x | 1.28x | 8.2x | 1.12% | 3.11TCr | |
| Average | 4.83x | 3.34x | 15.96x | 3.38% | 7TCr | |
| Weighted average by Cap. | 5.95x | 4.38x | 19.67x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
