|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.10 EUR | -0.45% |
|
+5.05% | -23.95% |
| 07/05 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 06/05 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 1,911 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -24.35% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,439 | 1,274 | 1,082 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -39% | -11.47% | -15.08% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 8.84x | 7.79x | 7.19x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.81x | 0.76x | 0.72x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.87x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.46x | 0.44x | 0.42x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.35x | 0.3x | 0.24x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.25x | 2.65x | 2.09x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 3.95x | 3.23x | 2.53x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 6.15x | 5.66x | 4.22x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 16.3% | 17.7% | 23.7% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 3.09% | 3.27% | 3.26% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.233 | 7.075 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.3% | 25.4% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,142 | 4,301 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.1 | 479.9 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.7 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 55.10 | 55.10 | 55.10 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/02/22 | 24/02/23 | 22/02/24 | 20/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.88x | 0.35x | 3.27x | 3.08% | 218.75Cr | |
| 27.83x | 4.47x | 15.6x | 2.36% | 27TCr | |
| -91.48x | 14.45x | 83.68x | -.--% | 9.02TCr | |
| 9.74x | 1.07x | 5.6x | 4.95% | 8.41TCr | |
| 12.74x | 2.31x | 8.57x | 6.48% | 7.86TCr | |
| 18.66x | 4.9x | 12.1x | 3.07% | 5.54TCr | |
| 12.77x | 1.85x | 7.76x | 6.08% | 4.42TCr | |
| 12.84x | 1.47x | 10.06x | 1.26% | 3.61TCr | |
| 18.45x | 1.35x | 8.62x | 1.07% | 3.46TCr | |
| 14.09x | 1.78x | 8.26x | 6.14% | 3.06TCr | |
| Average | 4.45x | 3.40x | 16.35x | 3.45% | 7.28TCr | |
| Weighted average by Cap. | 5.90x | 4.53x | 20.42x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
