End-of-day quote
Korea S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
19,700
KRW
|
-1.99%
|
|
-2.96%
|
-14.16%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,05,638
|
1,76,517
|
-
|
-
|
Enterprise Value (EV)
2 |
205.6
|
252.3
|
240.1
|
226
|
P/E ratio
|
36.1
x
|
18
x
|
15.3
x
|
12.7
x
|
Yield
|
-
|
0.51%
|
0.51%
|
0.51%
|
Capitalization / Revenue
|
4.31
x
|
3.01
x
|
2.63
x
|
2.23
x
|
EV / Revenue
|
4.31
x
|
4.3
x
|
3.58
x
|
2.86
x
|
EV / EBITDA
|
-
|
16.5
x
|
14.3
x
|
11.8
x
|
EV / FCF
|
-
|
30.8
x
|
18.2
x
|
15.1
x
|
FCF Yield
|
-
|
3.25%
|
5.5%
|
6.64%
|
Price to Book
|
-
|
1.59
x
|
1.45
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
8,960
|
8,960
|
-
|
-
|
Reference price
3 |
22,950
|
19,700
|
19,700
|
19,700
|
Announcement Date
|
15/02/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
47.69
|
58.65
|
67.1
|
79.1
|
EBITDA
1 |
-
|
-
|
15.3
|
16.8
|
19.2
|
EBIT
1 |
-
|
4.895
|
11.95
|
13.8
|
16.6
|
Operating Margin
|
-
|
10.27%
|
20.38%
|
20.57%
|
20.99%
|
Earnings before Tax (EBT)
1 |
-
|
-0.3287
|
11.6
|
13.7
|
16.5
|
Net income
1 |
14.78
|
5.023
|
10.1
|
11.6
|
14
|
Net margin
|
-
|
10.53%
|
17.22%
|
17.29%
|
17.7%
|
EPS
2 |
1,853
|
635.0
|
1,096
|
1,284
|
1,549
|
Free Cash Flow
3 |
-
|
-
|
8,200
|
13,200
|
15,000
|
FCF margin
|
-
|
-
|
13,981.24%
|
19,672.13%
|
18,963.34%
|
FCF Conversion (EBITDA)
|
-
|
-
|
53,594.77%
|
78,571.43%
|
78,125%
|
FCF Conversion (Net income)
|
-
|
-
|
81,188.12%
|
1,13,793.1%
|
1,07,142.86%
|
Dividend per Share
2 |
-
|
-
|
100.0
|
100.0
|
100.0
|
Announcement Date
|
30/03/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
11.51
|
9.005
|
15.1
|
14.2
|
13
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
0.4404
|
-3.164
|
3.1
|
3
|
2.8
|
Operating Margin
|
-
|
3.83%
|
-35.14%
|
20.53%
|
21.13%
|
21.54%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-3.947
|
3.1
|
2.9
|
2.8
|
Net income
1 |
-2.588
|
-
|
-3.667
|
2.6
|
2.5
|
2.4
|
Net margin
|
-
|
-
|
-40.72%
|
17.22%
|
17.61%
|
18.46%
|
EPS
|
-300.0
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/23
|
15/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
75.8
|
63.6
|
49.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.954
x
|
3.786
x
|
2.578
x
|
Free Cash Flow
2 |
-
|
-
|
8,200
|
13,200
|
15,000
|
ROE (net income / shareholders' equity)
|
-
|
5.87%
|
9%
|
9.9%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
12,403
|
13,587
|
15,036
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/23
|
15/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| -14.16% | 13Cr | | +34.02% | 10TCr | | +16.55% | 2.63TCr | | +16.84% | 2.5TCr | | +32.70% | 2.25TCr | | -10.64% | 432.06Cr | | -5.87% | 354.86Cr | | +4.12% | 335.37Cr | | -25.09% | 246.31Cr | | +171.93% | 124.96Cr |
Semiconductor Testing Equipment & Service
|