Market Closed -
Toronto S.E.
12:34:23 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.26
CAD
|
-5.45%
|
|
-7.14%
|
-1.89%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.28
|
14.62
|
15.45
|
18.78
|
21.85
|
16.17
|
Enterprise Value (EV)
1 |
6.352
|
8.566
|
8.972
|
-0.2672
|
2.373
|
-1.153
|
P/E ratio
|
-2.63
x
|
-13.4
x
|
-1.9
x
|
1.56
x
|
6.82
x
|
-5.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1,68,49,808
x
|
3,39,43,545
x
|
78,15,932
x
|
31,55,472
x
|
2,49,68,001
x
|
EV / Revenue
|
-
|
98,69,237
x
|
1,97,11,447
x
|
-1,11,197
x
|
3,42,704
x
|
-17,80,421
x
|
EV / EBITDA
|
-5.02
x
|
-526
x
|
-20.8
x
|
2.58
x
|
0.91
x
|
0.39
x
|
EV / FCF
|
-18.9
x
|
-6.85
x
|
4.38
x
|
-0.34
x
|
-2.36
x
|
0.98
x
|
FCF Yield
|
-5.29%
|
-14.6%
|
22.8%
|
-293%
|
-42.4%
|
102%
|
Price to Book
|
0.91
x
|
0.8
x
|
1.28
x
|
0.76
x
|
0.78
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
54,855
|
55,185
|
60,585
|
60,585
|
60,703
|
61,008
|
Reference price
2 |
0.3150
|
0.2650
|
0.2550
|
0.3100
|
0.3600
|
0.2650
|
Announcement Date
|
16/04/19
|
27/04/20
|
21/04/21
|
26/04/22
|
25/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
0.8679
|
0.4551
|
2.403
|
6.925
|
0.6475
|
EBITDA
1 |
-1.264
|
-0.0163
|
-0.4309
|
-0.1034
|
2.607
|
-2.936
|
EBIT
1 |
-1.768
|
-0.6483
|
-8.717
|
-0.857
|
2.259
|
-4.196
|
Operating Margin
|
-
|
-74.69%
|
-1,915.23%
|
-35.66%
|
32.61%
|
-648.01%
|
Earnings before Tax (EBT)
1 |
-4.662
|
-1.088
|
-7.572
|
12.13
|
3.419
|
-2.969
|
Net income
1 |
-4.662
|
-1.088
|
-7.572
|
12.04
|
3.22
|
-2.945
|
Net margin
|
-
|
-125.34%
|
-1,663.74%
|
501.02%
|
46.5%
|
-454.8%
|
EPS
2 |
-0.1200
|
-0.0197
|
-0.1344
|
0.1987
|
0.0528
|
-0.0500
|
Free Cash Flow
1 |
-0.3357
|
-1.25
|
2.047
|
0.7829
|
-1.007
|
-1.181
|
FCF margin
|
-
|
-144%
|
449.74%
|
32.58%
|
-14.54%
|
-182.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
6.5%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
27/04/20
|
21/04/21
|
26/04/22
|
25/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10.9
|
6.06
|
6.48
|
19
|
19.5
|
17.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.34
|
-1.25
|
2.05
|
0.78
|
-1.01
|
-1.18
|
ROE (net income / shareholders' equity)
|
-27.8%
|
-5.82%
|
-49.9%
|
65.4%
|
12.2%
|
-10.9%
|
ROA (Net income/ Total Assets)
|
-6.39%
|
-2.12%
|
-35.6%
|
-2.81%
|
5.19%
|
-9.57%
|
Assets
1 |
72.93
|
51.28
|
21.25
|
-428.1
|
62
|
30.78
|
Book Value Per Share
2 |
0.3500
|
0.3300
|
0.2000
|
0.4100
|
0.4600
|
0.4200
|
Cash Flow per Share
2 |
0.1100
|
0.0900
|
0.0900
|
0.2800
|
0.3000
|
0.2700
|
Capex
1 |
1.74
|
1.3
|
0.45
|
0.98
|
2.17
|
1.26
|
Capex / Sales
|
-
|
150.24%
|
98.36%
|
40.64%
|
31.41%
|
194.09%
|
Announcement Date
|
16/04/19
|
27/04/20
|
21/04/21
|
26/04/22
|
25/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.89% | 12.29M | | -12.54% | 145B | | -5.48% | 119B | | +3.35% | 75.31B | | +1.44% | 48.7B | | +10.36% | 47.4B | | +33.21% | 39.98B | | +76.26% | 28.34B | | +26.67% | 27.27B | | +69.17% | 19.23B |
Integrated Mining
|