ALLIED DIGITAL SERVICES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 145.8 INR | +4.59% |
|
+1.46% | +6.27% |
Valuation
| Fiscal Period: März | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 6,209 | 7,694 | 8,076 | - |
| Enterprise Value (EV) 1 | 6,209 | 7,694 | 8,076 | 8,076 |
| P/E ratio | 10.5 x | 17.2 x | 12.9 x | 8.99 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 1.02 x | 0.84 x |
| EV / Revenue | - | - | 1.02 x | 0.84 x |
| EV / EBITDA | - | - | 7.93 x | 5.83 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | 1.24 x | 1.12 x |
| Nbr of stocks (in thousands) | 54,206 | 55,295 | 55,409 | - |
| Reference price 2 | 114.6 | 139.2 | 139.4 | 139.4 |
| Announcement Date | 18/05/22 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | - | 7,940 | 9,617 |
| EBITDA 1 | - | - | 1,018 | 1,385 |
| EBIT 1 | - | - | 844 | 1,183 |
| Operating Margin | - | - | 10.63% | 12.3% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 610.3 | 458.5 | 600 | 864 |
| Net margin | - | - | 7.56% | 8.98% |
| EPS 2 | 10.94 | 8.070 | 10.80 | 15.50 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 18/05/22 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 9.6% | 12.4% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | - | 112.0 | 125.0 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 18/05/22 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
139.4
INR
Average target price
209
INR
Spread / Average Target
+49.98%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.27% | 92.49M | |
| -17.01% | 183B | |
| +2.65% | 166B | |
| +4.03% | 155B | |
| +8.37% | 101B | |
| +13.54% | 84.43B | |
| +35.12% | 82.86B | |
| -0.60% | 73.03B | |
| -2.36% | 45.33B | |
| -33.74% | 44.21B |
- Stock Market
- Equities
- ADSL Stock
- Financials Allied Digital Services Limited
