Stock 0M6S ALLIANZ SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Allianz SE London S.E.

Equities

0M6S

DE0008404005

Multiline Insurance & Brokers

Market Closed - London S.E.
Other stock markets
 09:00:00 21/06/2024 pm IST 		After market 01:29:27 am
259.6 EUR -0.27% Intraday chart for Allianz SE 260.1 +0.19%
04:26pm Federal and state governments continue to wrestle over flood insurance RE
02:45pm German Association of Cities: More houses need natural hazard insurance DP

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 90,901 82,628 84,816 80,728 94,359 1,00,934 - -
Enterprise Value (EV) 1 1,05,718 98,147 97,814 97,218 94,359 1,15,439 1,16,266 1,00,934
P/E ratio 11.6 x 12.3 x 13.1 x 12.4 x 11.4 x 10.5 x 9.59 x 8.99 x
Yield 4.4% 4.78% 5.2% 5.67% 5.7% 5.82% 6.27% 6.69%
Capitalization / Revenue 0.64 x 0.59 x 0.57 x 0.53 x 0.58 x 0.63 x 0.61 x 0.59 x
EV / Revenue 0.74 x 0.7 x 0.66 x 0.64 x 0.58 x 0.72 x 0.7 x 0.59 x
EV / EBITDA 7.59 x - - - - 6.58 x 6.36 x -
EV / FCF - 3.21 x 4.12 x - - 13.4 x 11.7 x 10.1 x
FCF Yield - 31.2% 24.2% - - 7.45% 8.54% 9.91%
Price to Book 1.23 x 1.02 x 1.06 x - 1.62 x 1.67 x 1.58 x 1.48 x
Nbr of stocks (in thousands) 4,16,211 4,11,697 4,08,458 4,01,834 3,89,994 3,88,806 - -
Reference price 2 218.4 200.7 207.6 200.9 242.0 260.0 260.0 260.0
Announcement Date 21/02/20 19/02/21 17/02/22 17/02/23 23/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,42,369 1,40,455 1,48,511 1,52,671 1,61,700 1,61,226 1,65,905 1,71,302
EBITDA 1 13,923 - - - - 17,546 18,268 -
EBIT 1 11,855 10,751 13,400 14,164 14,746 15,603 16,407 17,107
Operating Margin 8.33% 7.65% 9.02% 9.28% 9.12% 9.68% 9.89% 9.99%
Earnings before Tax (EBT) 1 11,077 9,604 9,520 9,649 11,582 13,939 14,845 15,723
Net income 1 7,914 6,807 6,610 6,738 8,541 9,810 10,459 11,061
Net margin 5.56% 4.85% 4.45% 4.41% 5.28% 6.08% 6.3% 6.46%
EPS 2 18.83 16.32 15.83 16.26 21.18 24.87 27.10 28.91
Free Cash Flow 1 - 30,601 23,713 - - 8,600 9,924 10,000
FCF margin - 21.79% 15.97% - - 5.33% 5.98% 5.84%
FCF Conversion (EBITDA) - - - - - 49.01% 54.33% -
FCF Conversion (Net income) - 449.55% 358.74% - - 87.66% 94.89% 90.41%
Dividend per Share 2 9.600 9.600 10.80 11.40 13.80 15.13 16.30 17.39
Announcement Date 21/02/20 19/02/21 17/02/22 17/02/23 23/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales - 73,495 75,749 34,400 38,409 44,038 37,100 34,813 36,692 45,966 - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - -
EBIT 1 - 4,869 6,655 3,236 3,509 3,238 3,495 3,476 3,955 3,731 3,783 3,468 3,765 3,986 3,995 4,029 4,153 -
Operating Margin - 6.62% 8.79% 9.41% 9.14% 7.35% 9.42% 9.98% 10.78% 8.12% - - - - - - - -
Earnings before Tax (EBT) 1 - 4,124 - 2,950 - 1,042 2,317 - - 2,915 - - - 3,493 3,846 4,043 4,042 4,236
Net income 1 3,805 2,927 - 2,111 -292 561 1,706 2,464 2,007 2,032 2,337 2,060 2,151 2,475 2,484 2,545 2,578 2,726
Net margin - 3.98% - 6.14% -0.76% 1.27% 4.6% 7.08% 5.47% 4.42% - - - - - - - -
EPS 2 - - - 5.010 -0.7200 1.360 3.850 6.020 4.990 5.078 5.500 5.100 5.470 6.310 5.206 6.598 6.743 8.853
Dividend per Share 2 - - - - 10.80 - - - 11.40 - - - 13.80 - - - 15.54 -
Announcement Date 21/02/20 05/08/20 06/08/21 10/11/21 17/02/22 12/05/22 05/08/22 09/11/22 17/02/23 12/05/23 10/08/23 10/11/23 23/02/24 15/05/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 14,817 15,519 12,998 16,490 - 14,505 15,332 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.064 x - - - - 0.8267 x 0.8393 x -
Free Cash Flow 1 - 30,601 23,713 - - 8,600 9,924 10,000
ROE (net income / shareholders' equity) 13.6% 11.4% 8.22% 10.3% 16% 16.3% 16.7% 16.9%
ROA (Net income/ Total Assets) 0.83% 0.66% 0.6% 0.62% 0.89% 1.08% 1% 1.11%
Assets 1 9,54,644 10,35,600 10,99,724 10,80,500 9,59,555 9,08,784 10,43,109 9,94,221
Book Value Per Share 2 177.0 196.0 196.0 - 149.0 156.0 164.0 176.0
Cash Flow per Share - 77.30 61.00 - - - - -
Capex 1 - 1,448 - - - 1,675 1,744 1,743
Capex / Sales - 1.03% - - - 1.04% 1.05% 1.02%
Announcement Date 21/02/20 19/02/21 17/02/22 17/02/23 23/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Allianz SE

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
260 EUR
Average target price
291.2 EUR
Spread / Average Target
+12.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
CHUBB LIMITED Stock Chubb Limited
+16.68% 112B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+13.38% 106B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+9.83% 78.57B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+27.81% 30.67B
TALANX AG Stock Talanx AG
+14.46% 20.67B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-1.93% 11.78B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+4.68% 10.65B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+23.71% 10.31B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+2.79% 10B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. ALV Stock
  4. 0M6S Stock
  5. Financials Allianz SE