Company Valuation: Allcargo Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 88,057 87,382 70,367 28,108 7,056 19,501 -
Change - -0.77% -19.47% -60.06% -74.9% 176.36% -
Enterprise Value (EV) 88,057 87,382 70,367 28,108 7,056 19,501 19,501
Change - -0.77% -19.47% -60.06% -74.9% 176.36% 0%
P/E 9.51x 13.9x 47.1x 77.3x 144x - -
PBR 2.79x 3.11x 2.79x 1.16x - - -
PEG - -0.4x -0.6x -1x -1.7x - -
Capitalization / Revenue 0.44x 0.48x 0.53x 0.18x 0.34x 0.12x 0.11x
EV / Revenue 0x 0x 0x 0x 0x 0.12x 0.11x
EV / EBITDA 0x 0x 0x 0x 0x 3.2x 2.73x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.8125 1 1 - - -
Rate of return 0.84% 0.91% 1.4% 3.5% - - -
EPS 2 9.42 6.405 1.52 0.37 0.05 - -
Distribution rate 7.96% 12.7% 65.8% 270% - - -
Net sales 1 2,00,721 1,80,508 1,31,878 1,60,215 20,580 1,63,008 1,73,381
EBITDA 1 15,156 11,295 4,670 5,181 2,330 6,095 7,134
EBIT 11,723 8,514 668.6 894.1 290 - -
Net income 9,257 6,296 1,497 356 80 - -
Net Debt - - - - - - -
Reference price 2 89.60 88.91 71.60 28.60 7.18 13.02 13.02
Nbr of stocks (in thousands) 9,82,782 9,82,782 9,82,782 9,82,782 9,82,782 14,97,778 -
Announcement Date 26/05/22 30/05/23 25/05/24 24/05/25 14/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20Cr
16.96x1.17x8.54x6.4% 8.7TCr
15.48x0.94x8.22x1.68% 7.63TCr
16.02x0.96x7.1x3.58% 7.15TCr
24.45x1.82x17.31x0.83% 2.45TCr
20.32x0.78x8.46x-.--% 1.2TCr
22.2x2.49x9.5x-.--% 903.94Cr
8.68x0.36x5.27x6.23% 628.41Cr
14x0.65x7.37x3.68% 567.27Cr
29.46x0.54x7.83x-.--% 554.16Cr
Average 18.62x 1.08x 8.84x 2.49% 2.98TCr
Weighted average by Cap. 17.27x 1.10x 8.76x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALLCARGO Stock
  4. Valuation Allcargo Logistics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!