End-of-day quote
Saudi Arabian S.E.
03:30:00 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
32.25
SAR
|
-1.07%
|
|
-0.92%
|
+4.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
38,025
|
32,360
|
47,920
|
65,100
|
77,300
|
80,625
|
-
|
-
|
Enterprise Value (EV)
1 |
38,025
|
32,360
|
47,920
|
65,100
|
77,300
|
80,625
|
80,625
|
80,625
|
P/E ratio
|
14.9
x
|
16.3
x
|
18.3
x
|
18.8
x
|
16.6
x
|
14.8
x
|
13.5
x
|
12.1
x
|
Yield
|
3.94%
|
1.85%
|
3.13%
|
2.92%
|
-
|
3.72%
|
3.15%
|
3.5%
|
Capitalization / Revenue
|
6.78
x
|
5.64
x
|
7.19
x
|
8.18
x
|
7.95
x
|
7.66
x
|
6.69
x
|
6.09
x
|
EV / Revenue
|
6.78
x
|
5.64
x
|
7.19
x
|
8.18
x
|
7.95
x
|
7.66
x
|
6.69
x
|
6.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.68
x
|
1.32
x
|
1.55
x
|
2.03
x
|
2.24
x
|
2.44
x
|
2.16
x
|
1.98
x
|
Nbr of stocks (in thousands)
|
25,00,000
|
25,00,000
|
25,00,000
|
25,00,000
|
25,00,000
|
25,00,000
|
-
|
-
|
Reference price
2 |
15.21
|
12.94
|
19.17
|
26.04
|
30.92
|
32.25
|
32.25
|
32.25
|
Announcement Date
|
02/02/20
|
11/02/21
|
14/02/22
|
02/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,610
|
5,734
|
6,667
|
7,963
|
9,726
|
10,522
|
12,048
|
13,240
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,534
|
3,621
|
4,302
|
5,198
|
6,682
|
7,287
|
8,600
|
9,600
|
Operating Margin
|
62.99%
|
63.15%
|
64.53%
|
65.28%
|
68.7%
|
69.25%
|
71.38%
|
72.51%
|
Earnings before Tax (EBT)
1 |
2,816
|
2,202
|
3,022
|
4,013
|
5,396
|
5,811
|
7,038
|
7,804
|
Net income
1 |
2,535
|
1,966
|
2,709
|
3,590
|
4,839
|
5,214
|
6,122
|
6,740
|
Net margin
|
45.18%
|
34.29%
|
40.64%
|
45.08%
|
49.75%
|
49.55%
|
50.82%
|
50.91%
|
EPS
2 |
1.020
|
0.7920
|
1.048
|
1.384
|
1.864
|
2.186
|
2.390
|
2.655
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.2400
|
0.6000
|
0.7600
|
-
|
1.200
|
1.016
|
1.127
|
Announcement Date
|
02/02/20
|
11/02/21
|
14/02/22
|
02/02/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
1,724
|
1,669
|
1,808
|
1,932
|
2,075
|
2,148
|
2,179
|
2,437
|
2,541
|
2,569
|
2,564
|
2,741
|
2,796
|
2,875
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
774.7
|
998.2
|
1,165
|
1,269
|
1,366
|
1,398
|
1,422
|
1,690
|
1,775
|
1,795
|
1,828
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
44.95%
|
59.79%
|
64.47%
|
65.67%
|
65.81%
|
65.09%
|
65.23%
|
69.35%
|
69.87%
|
69.87%
|
72.34%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
822.9
|
691
|
-
|
1,031
|
1,103
|
959.2
|
1,081
|
1,366
|
1,476
|
-
|
1,466
|
1,627
|
1,693
|
1,721
|
-
|
Net income
1 |
1,352
|
738.1
|
619.1
|
824.7
|
925.1
|
989
|
860.2
|
969.9
|
1,225
|
1,324
|
1,320
|
1,315
|
1,421
|
1,456
|
1,474
|
-
|
Net margin
|
-
|
42.82%
|
37.09%
|
45.63%
|
47.88%
|
47.65%
|
40.05%
|
44.5%
|
50.27%
|
52.11%
|
51.38%
|
51.27%
|
51.83%
|
52.09%
|
51.28%
|
-
|
EPS
2 |
-
|
0.2800
|
0.2240
|
0.2480
|
0.4320
|
0.3840
|
0.3200
|
0.3680
|
0.4720
|
0.5120
|
0.5120
|
0.6400
|
0.5470
|
0.5530
|
0.5592
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2183
|
0.2242
|
0.2195
|
0.2273
|
0.2555
|
Announcement Date
|
05/08/21
|
01/11/21
|
14/02/22
|
12/05/22
|
27/07/22
|
01/11/22
|
02/02/23
|
10/05/23
|
27/07/23
|
01/11/23
|
07/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
8.39%
|
9.83%
|
11.5%
|
14.6%
|
17.5%
|
16.7%
|
17%
|
ROA (Net income/ Total Assets)
|
2%
|
1.36%
|
1.64%
|
1.93%
|
2.21%
|
2.16%
|
2.12%
|
2.05%
|
Assets
1 |
1,26,589
|
1,44,357
|
1,65,207
|
1,86,494
|
2,18,564
|
2,40,979
|
2,89,414
|
3,29,069
|
Book Value Per Share
2 |
9.040
|
9.840
|
12.40
|
12.80
|
13.80
|
13.20
|
14.90
|
16.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/02/20
|
11/02/21
|
14/02/22
|
02/02/23
|
07/02/24
|
-
|
-
|
-
|
Last Close Price
32.25
SAR Average target price
36.29
SAR Spread / Average Target +12.54% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.30% | 21.5B | | -6.34% | 57.35B | | +7.64% | 38.71B | | -1.68% | 11.91B | | +16.40% | 11.53B | | +3.89% | 8.02B | | +45.98% | 7.27B | | -8.47% | 6.21B | | -2.89% | 5.51B | | +8.69% | 4.44B |
Islamic Banks
|