Valuation Alerion Clean Power S.p.A. Borsa Italiana
Stocks
ARNDD
IT0005711210
Independent Power Producers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 11:45am | Stock markets expected to open lower on ECB day | AN |
| 10/06 | Traders on the sell side; Prysmian and Stellantis lag | AN |
Company Valuation: Alerion Clean Power S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,596 | 1,739 | 1,433 | 856.6 | 988.2 | 1,206 | - | - |
| Change | - | 8.95% | -17.59% | -40.21% | 15.36% | 22.02% | - | - |
| Enterprise Value (EV) 1 | 2,099 | 2,200 | 1,969 | 1,455 | 1,669 | 1,846 | 1,878 | 1,874 |
| Change | - | 4.83% | -10.5% | -26.12% | 14.72% | 10.62% | 1.72% | -0.22% |
| P/E Ratio | 32.8x | 24.4x | 21.5x | 8.94x | - | 10.1x | 9.1x | 7.75x |
| PBR | 7.03x | 5.88x | 4.5x | 2.37x | 2.35x | 2.2x | 1.88x | 1.61x |
| PEG | - | 0.5x | -3.55x | 0.2x | - | - | 0.8x | 0.4x |
| Capitalization / Revenue | 10.4x | 6.35x | 7.1x | 3.52x | 4x | 4.08x | 3.57x | 3.21x |
| EV / Revenue | 13.7x | 8.04x | 9.76x | 5.97x | 6.76x | 6.25x | 5.55x | 4.99x |
| EV / EBITDA | 15.9x | 9.45x | 12.9x | 7.72x | 8.74x | 7.78x | 6.74x | 6.05x |
| EV / EBIT | 23.1x | 11.6x | 26x | 10.7x | 12.1x | 10.2x | 8.85x | 7.87x |
| EV / FCF | - | - | 625x | -35.7x | - | -23.8x | -42.9x | -40.6x |
| FCF Yield | - | - | 0.16% | -2.8% | - | -4.2% | -2.33% | -2.46% |
| Dividend per Share 2 | 0.44 | 0.65 | 0.61 | 0.61 | 0.61 | 0.8025 | 0.8609 | 0.9575 |
| Rate of return | 1.49% | 2.02% | 2.29% | 3.81% | 3.31% | 3.57% | 3.83% | 4.26% |
| EPS 2 | 0.9 | 1.32 | 1.24 | 1.79 | - | 2.228 | 2.472 | 2.905 |
| Distribution rate | 48.9% | 49.2% | 49.2% | 34.1% | - | 36% | 34.8% | 33% |
| Net sales 1 | 153.7 | 273.7 | 201.7 | 243.6 | 246.9 | 295.5 | 338.2 | 375.3 |
| EBITDA 1 | 131.9 | 232.8 | 152.2 | 188.4 | 191 | 237.4 | 278.8 | 309.8 |
| EBIT 1 | 90.9 | 189.8 | 75.77 | 135.5 | 137.9 | 181.2 | 212.2 | 238 |
| Net income 1 | - | - | 66.82 | 95.79 | 93.27 | 118.3 | 127 | 150 |
| Net Debt 1 | 503 | 461.5 | 536.4 | 598.2 | 680.7 | 640.4 | 672.1 | 668 |
| Reference price 2 | 29.55 | 32.20 | 26.60 | 16.00 | 18.44 | 22.50 | 22.50 | 22.50 |
| Nbr of stocks (in thousands) | 54,004 | 53,994 | 53,865 | 53,538 | 53,590 | 53,590 | - | - |
| Announcement Date | 18/03/22 | 09/03/23 | 12/03/24 | 13/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.07x | 10.18x | 14.28x | 2.21% | 2.63TCr | ||
| 75.15x | 19.68x | 23x | -.--% | 2.56TCr | ||
| 31.36x | 8x | 10.47x | 1.27% | 1.62TCr | ||
| 9.07x | 5.29x | 8.44x | 3.18% | 734.3Cr | ||
| 29.97x | - | - | 1.3% | 431.36Cr | ||
| Average | 33.12x | 10.79x | 14.05x | 1.59% | 1.6TCr | |
| Weighted average by Cap. | 39.57x | 12.46x | 15.86x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARN Stock
- ARNDD Stock
- Valuation Alerion Clean Power S.p.A.
Select your edition
All financial news and data tailored to specific country editions
















