ALBION RESOURCES LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.05 AUD | -1.96% |
|
-7.41% | -28.57% |
| 27/03 | Albion Resources Generates Conductors at Mongers Lake Project | MT |
| 19/03 | Albion Resources Collects New Assay Results at Leinster Project | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 8.14 | 3.344 | 4.503 |
| Enterprise Value (EV) 1 | 3.596 | 0.9839 | 1.264 |
| P/E ratio | -9.32 x | -1.56 x | -4.88 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 20,00,59,827 x | 5,65,44,121 x |
| EV / Revenue | - | 5,88,60,425 x | 1,58,68,841 x |
| EV / EBITDA | - | -5,13,433 x | -22,73,302 x |
| EV / FCF | 1,88,02,004 x | -9,17,131 x | -63,26,914 x |
| FCF Yield | 0% | -0% | -0% |
| Price to Book | 1.82 x | 1.36 x | 1.4 x |
| Nbr of stocks (in thousands) | 44,000 | 44,000 | 65,267 |
| Reference price 2 | 0.1850 | 0.0760 | 0.0690 |
| Announcement Date | 10/09/21 | 28/09/22 | 27/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0167 | 0.0796 |
| EBITDA | - | - | - | -1.916 | -0.556 |
| EBIT 1 | -0.0233 | -0.0498 | -0.3481 | -1.934 | -0.5978 |
| Operating Margin | - | - | - | -11,571.46% | -750.65% |
| Earnings before Tax (EBT) 1 | -0.0266 | -0.0532 | -0.4452 | -2.138 | -0.7991 |
| Net income 1 | -0.0266 | -0.0532 | -0.4452 | -2.138 | -0.7991 |
| Net margin | - | - | - | -12,788.08% | -1,003.29% |
| EPS | - | -0.001676 | -0.0198 | -0.0486 | -0.0141 |
| Free Cash Flow | - | -0.0275 | 0.1912 | -1.073 | -0.1998 |
| FCF margin | - | - | - | -6,417.89% | -250.81% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 28/04/21 | 28/04/21 | 10/09/21 | 28/09/22 | 27/09/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.01 | 0.04 | - | - | - |
| Net Cash position 1 | - | - | 4.54 | 2.36 | 3.24 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -0.03 | 0.19 | -1.07 | -0.2 |
| ROE (net income / shareholders' equity) | - | 156% | -20.2% | -61.7% | -28.1% |
| ROA (Net income/ Total Assets) | - | -2,036% | -9.46% | -33.1% | -12.5% |
| Assets 1 | - | 0.002611 | 4.708 | 6.458 | 6.393 |
| Book Value Per Share | - | -0 | 0.1000 | 0.0600 | 0.0500 |
| Cash Flow per Share | - | 0 | 0.1000 | 0.0600 | 0.0500 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 28/04/21 | 28/04/21 | 10/09/21 | 28/09/22 | 27/09/23 |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -28.57% | 2.18M | |
| +51.74% | 97.92B | |
| +28.87% | 77.9B | |
| -.--% | 28.08B | |
| +70.83% | 10.83B | |
| +17.07% | 9.4B | |
| +32.81% | 9.01B | |
| +6.02% | 7.83B | |
| +49.12% | 6.69B | |
| -39.85% | 5.99B |
- Stock Market
- Equities
- ALB Stock
- Financials Albion Resources Limited
