|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 135.06 USD | -4.25% |
|
-13.79% | -4.49% |
| 25/06 | Lithium producers bet on battery storage as demand shifts beyond EVs | RE |
| 19/06 | Analyst recommendations: Vertiv Holdings, Accenture, GE Aerospace… |  |
Company Valuation: Albemarle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,346 | 25,406 | 16,955 | 10,118 | 16,647 | 16,635 | - | - |
| Change | - | -7.09% | -33.26% | -40.33% | 64.53% | -0.07% | - | - |
| Enterprise Value (EV) 1 | 29,301 | 27,124 | 20,232 | 12,442 | 18,223 | 17,561 | 16,439 | 15,777 |
| Change | - | -7.43% | -25.41% | -38.5% | 46.46% | -3.63% | -6.39% | -4.02% |
| P/E | 221x | 9.49x | 10.8x | -7.69x | -24.6x | 13.5x | 11.9x | 11.7x |
| PBR | 4.86x | 3.2x | 1.8x | 1.02x | 1.75x | 1.57x | 1.58x | 1.42x |
| PEG | - | 0x | -0.3x | 0x | 0.5x | -0x | 0.9x | 5.51x |
| Capitalization / Revenue | 8.22x | 3.47x | 1.76x | 1.88x | 3.24x | 2.68x | 2.55x | 2.47x |
| EV / Revenue | 8.8x | 3.71x | 2.1x | 2.31x | 3.54x | 2.83x | 2.52x | 2.34x |
| EV / EBITDA | 33.6x | 7.8x | 6x | 10.9x | 16.6x | 6.12x | 5.53x | 5.3x |
| EV / EBIT | 47.5x | 8.54x | 6.88x | 22.6x | 41.5x | 9.5x | 8.68x | 7.79x |
| EV / FCF | -48.1x | 42x | -24.6x | -12.6x | 26.3x | 14.1x | 11.6x | 10.8x |
| FCF Yield | -2.08% | 2.38% | -4.07% | -7.91% | 3.8% | 7.08% | 8.6% | 9.28% |
| Dividend per Share 2 | 1.56 | 1.58 | 1.6 | 1.61 | 1.62 | 1.628 | 1.656 | 1.688 |
| Rate of return | 0.67% | 0.73% | 1.11% | 1.87% | 1.15% | 1.15% | 1.17% | 1.2% |
| EPS 2 | 1.06 | 22.84 | 13.36 | -11.2 | -5.76 | 10.43 | 11.84 | 12.09 |
| Distribution rate | 147% | 6.92% | 12% | -14.4% | -28.1% | 15.6% | 14% | 14% |
| Net sales 1 | 3,328 | 7,320 | 9,617 | 5,378 | 5,143 | 6,198 | 6,513 | 6,741 |
| EBITDA 1 | 871 | 3,476 | 3,370 | 1,140 | 1,098 | 2,871 | 2,971 | 2,978 |
| EBIT 1 | 617 | 3,175 | 2,940 | 551.1 | 439.3 | 1,849 | 1,895 | 2,027 |
| Net income 1 | 123.7 | 2,690 | 1,573 | -1,316 | -677.4 | 1,243 | 1,646 | 1,739 |
| Net Debt 1 | 1,955 | 1,718 | 3,277 | 2,324 | 1,576 | 926.6 | -195.9 | -857.5 |
| Reference price 2 | 233.77 | 216.86 | 144.48 | 86.08 | 141.44 | 141.05 | 141.05 | 141.05 |
| Nbr of stocks (in thousands) | 1,16,976 | 1,17,153 | 1,17,353 | 1,17,540 | 1,17,698 | 1,17,935 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.52x | 2.83x | 6.12x | 1.15% | 1.66TCr | |
| 35.24x | 5.07x | 20.38x | 1.04% | 7.91TCr | |
| 29.21x | 4.59x | 19.6x | 2.18% | 3.87TCr | |
| 23.4x | 2.79x | 14.43x | 2.28% | 3.33TCr | |
| 15.38x | 1.46x | 9.24x | 2.05% | 2.52TCr | |
| 11.48x | 2.93x | 6.26x | 3.51% | 2.09TCr | |
| 33.97x | 8.2x | 25.17x | 2.74% | 2.06TCr | |
| 25.73x | 2.77x | 11.32x | 1.85% | 1.86TCr | |
| 22.91x | 2.76x | 12.66x | 1.49% | 1.39TCr | |
| 31.14x | 3.68x | 14.8x | 0.35% | 1.38TCr | |
| Average | 24.20x | 3.71x | 14.00x | 1.86% | 2.81TCr | |
| Weighted average by Cap. | 26.63x | 4.01x | 15.77x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALB Stock
- Valuation Albemarle Corporation
Select your edition
All financial news and data tailored to specific country editions
