SEATTLE, Jan. 23, 2014 /PRNewswire/ --

Financial Highlights:


    --  Record fourth quarter net income, excluding special items, of $77
        million, or $1.10 per diluted share, compared to $50 million, or $0.70
        per diluted share in 2012. This quarter's results compare to a First
        Call analyst consensus estimate of $1.07 per share.
    --  Record full-year net income, excluding special items, of $383 million,
        or $5.40 per diluted share, compared to $339 million, or $4.73 per
        diluted share in 2012.
    --  Net income for the fourth quarter under Generally Accepted Accounting
        Principles (GAAP) of $78 million, or $1.11 per diluted share, compared
        to net income of $44 million, or $0.61 per diluted share in 2012.
        Full-year GAAP net income of $508 million, or $7.16 per diluted share,
        compared to net income of $316 million, or $4.40 per diluted share in
        2012.
    --  Air Group employees earned $105 million in incentive pay in 2013, or
        nearly five weeks of pay for most employees. Over the last four years,
        employees have earned more than $357 million in incentive pay, averaging
        8.8% of annual pay for most employees.
    --  Achieved return on invested capital of 13.6% in 2013, compared to 13% in
        2012.
    --  Lowered adjusted debt-to-total capitalization ratio to 35% as of Dec.
        31, 2013.
    --  Fully funded the company's defined benefit pension plans in 2013.
    --  Held $1.3 billion in unrestricted cash and marketable securities as of
        Dec. 31, 2013.
    --  Repurchased 2,492,093 shares of common stock for approximately $159
        million in 2013. Since 2007, Air Group has used $478 million to
        repurchase 21 million shares.
    --  Modified  affinity card agreement with Bank of America and extended
        through 2017, estimated to generate $55 million in additional cash flows
        annually.
    --  Received a credit rating upgrade from Standard and Poor's to "BB+" with
        a stable outlook.

Other Highlights and Achievements:


    --  Ranked "Highest in Customer Satisfaction Among Traditional Network
        Carriers" by J.D. Power for the sixth year in a row.
    --  Ranked as the best U.S. major airline by The Wall Street Journal's
        "Middle Seat" scorecard.
    --  Named Airline Industry Leader in the 2013 Temkin Customer Service
        Rankings.
    --  Held the top spot in U.S. Department of Transportation on-time
        performance among major U.S. airlines for the 12 months ended November
        2013.
    --  Alaska Airlines received the FAA's "Diamond Certificate of Excellence"
        award for the 12th consecutive year; and Horizon Air received the
        certificate for the 12th time in the last 14 years.
    --  Improved employee productivity in 2013 by 4.0% compared to 2012.
    --  Signed five-year collective bargaining agreements with Alaska pilots and
        Horizon flight attendants.
    --  Named most fuel-efficient airline in the U.S. in a report released by
        the International Council on Clean Transportation.
    --  Donated $7.6 million to more than 1,300 charitable organizations,
        including support for the grand opening of Aviation High School in
        Seattle and other educational efforts. Our employees also volunteered
        more than 10,500 hours of community service.
    --  Signed an exclusive multi-year partnership with Seattle Seahawks
        quarterback, Russell Wilson, and named him our "Chief Football Officer."

New routes:


    --  New routes launched and announced in the fourth quarter are as follows:


    New Nonstop Routes       New Nonstop Routes
     Launched in Q4          (Launch Date)

    Seattle - Colorado          Portland - Salt
     Springs                 Lake City (6/9/14)

    Portland - Tucson          San Diego - Salt
                                      Lake City
                                      (6/10/14)

    Portland - Boise         Los Angeles - Salt
                                      Lake City
                                      (6/11/14)

    San Diego - Boise           San Jose - Salt
                                      Lake City
                                      (6/12/14)

    Seattle - Omaha           Boise - Salt Lake
                                 City (6/16/14)

    Portland - Reno            Las Vegas - Salt
                                      Lake City
                                      (6/16/14)

    Seattle - Steamboat         San Francisco -
     Springs                     Salt Lake City
                                      (6/18/14)

    Anchorage - Phoenix

    Anchorage - Las Vegas

    San Diego - Mammoth
     Lakes
    -------------------

Alaska Air Group Inc. (NYSE: ALK) today reported fourth quarter 2013 GAAP net income of $78 million, or $1.11 per diluted share, compared to GAAP net income of $44 million, or $0.61 per diluted share in 2012. Excluding mark-to-market fuel hedge gains of $2 million ($1 million after tax, or $0.01 per diluted share), the company reported record fourth quarter 2013 net income of $77 million, or $1.10 per diluted share, compared to net income excluding mark-to-market fuel hedge losses of $50 million, or $0.70 per diluted share, in 2012.

The company reported full-year 2013 GAAP net income of $508 million, compared to $316 million in the prior year. Excluding the impact of the items noted in the table below, the company reported record net income of $383 million, or $5.40 per diluted share for 2013, compared to net income of $339 million, or $4.73 per diluted share in 2012. This marks the fourth year in a row the company has exceeded its goal of a 10 percent return on invested capital.

"Award-winning customer service, industry-leading on-time performance, and solid execution by our outstanding people led us to our best year ever," CEO Brad Tilden said. "We're proud of our record profitability and of the record bonus of more than a month's pay that each of our people will receive next month. And we're grateful to our customers for their loyalty. We know that in this highly competitive industry, we must earn their business every day, every flight."

The following table reconciles the company's adjusted net income and earnings per diluted share (EPS) during the full year and fourth quarters of 2013 and 2012 to amounts as reported in accordance with GAAP:



                             Three Months Ended Dec.
                                                  31,
                                       ------------------------

                                      2013                                  2012
                                      ----                                  ----

     (in                    Diluted        Diluted
     millions,                       EPS                                   EPS
     except
     per
     share
     amounts)     Dollars                             Dollars
                  ------          ------            ------          ------

     Reported
     GAAP
     net
     income                  $78              $1.11               $44             $0.61

     Mark-
     to-
     market
     fuel
     hedge
     adjustments,
     net
     of
     tax               (1)           (0.01)                    6             0.09
                      ---            -----                  ---             ----

     Non-
     GAAP
     adjusted
     income
     and
     per
     share
     amounts                 $77              $1.10               $50             $0.70
                             ===              =====               ===             =====


                            12 Months Ended Dec. 31,
                            ------------------------

                                      2013                                  2012
                                      ----                                  ----

     (in                    Diluted        Diluted
     millions,                      EPS                                 EPS
     except
     per
     share
     amounts)     Dollars                             Dollars
                  ------          ------            ------          ------

     Reported
     GAAP
     net
     income                 $508              $7.16              $316             $4.40

     Mark-
     to-
     market
     fuel
     hedge
     adjustments,
     net
     of
     tax               (5)           (0.06)                   23             0.33

     Special
     mileage
     plan
     revenue,
     net
     of
     tax                   $(120)            $(1.70)          $     -          $      -

     Non-
     GAAP
     adjusted
     income
     and
     per
     share
     amounts                $383              $5.40              $339             $4.73
                            ====              =====              ====             =====

Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.

A conference call regarding the fourth quarter and full year results will be simulcast via the Internet at 9:30 a.m. Pacific time on Jan. 23, 2014. It can be accessed through the company's website at alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call.

References in this news release to "Air Group," "company," "we," "us" and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as "Alaska" and "Horizon," respectively, and together as our "airlines."

This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by any forward-looking statements. For a comprehensive discussion of potential risk factors, see Item 1A of the company's Annual Report on Form 10-K for the year ended December 31, 2012. Some of these risks include general economic conditions, increases in operating costs including fuel, competition, labor costs and relations, our significant indebtedness, inability to meet cost reduction goals, seasonal fluctuations in our financial results, an aircraft accident, and changes in laws and regulations. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed therein. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements after the date of this report to conform them to actual results. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such differences might be significant and materially adverse.

Alaska Airlines, a subsidiary of Alaska Air Group (NYSE: ALK), together with its partner regional airlines, serves nearly 100 cities through an expansive network in Alaska, the Lower 48, Hawaii, Canada and Mexico. Alaska Airlines has ranked "Highest in Customer Satisfaction Among Traditional Network Carriers" in the J.D. Power and Associates North America Airline Satisfaction Study(SM) for six consecutive years from 2008 to 2013. For reservations, visit www.alaskaair.com. For more news and information, visit the Alaska Airlines Newsroom at www.alaskaair.com/newsroom.




    CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

    Alaska Air Group, Inc.


                                            Three Months Ended                           12 Months Ended
                                                 Dec. 31,                                   Dec. 31,
                                           -------------------                          ----------------

    (in millions,
     except per
     share amounts)                    2013              2012           Change             2013           2012           Change
                                       ----              ----           ------             ----           ----           ------

    Operating Revenues:

    Passenger

    Mainline                                  $839              $793             6%                $3,490         $3,284         6%

    Regional                            195               188                    4%           777            746                 4%
                                        ---               ---                                ---            ---

    Total passenger
     revenue                          1,034               981                    5%         4,267          4,030                 6%

    Freight and mail                     25                26                  (4)%           113            111                 2%

    Other - net                         151               125                   21%           584            516                13%

    Special mileage
     plan revenue                         -             -            NM             192                 -     NM

    Total Operating
     Revenues                         1,210             1,132                    7%         5,156          4,657                11%
                                      -----             -----                              -----          -----


    Operating Expenses:

    Wages and
     benefits                           280               267                    5%         1,086          1,038                 5%

    Variable
     incentive pay                       37                27                   37%           105             88                19%

    Aircraft fuel,
     including
     hedging gains
     and losses                         352               372                  (5)%         1,467          1,459                 1%

    Aircraft
     maintenance                         60                61                  (2)%           247            222                11%

    Aircraft rent                        30            30             -             119               116      3%

    Landing fees and
     other rentals                       55                59                  (7)%           262            243                 8%

    Contracted
     services                            60                51                   18%           221            200                11%

    Selling expenses                     42                37                   14%           179            168                 7%

    Depreciation and
     amortization                        67                69                  (3)%           270            264                 2%

    Food and
     beverage
     service                             21            21             -              84                79      6%

    Other                                76                64                   19%           278            248                12%

    Total Operating
     Expenses                         1,080             1,058                    2%         4,318          4,125                 5%

    Operating Income                    130                74                   76%           838            532                58%
                                        ---               ---                                ---            ---


    Nonoperating Income
     (Expense):

    Interest income                       4                 5                                 18             19

    Interest expense                    (14)              (15)                               (56)          (64)

    Interest
     capitalized                          6                 5                                  21             18

    Other - net                          (1)                3                                 (5)             9

                                         (5)               (2)                               (22)          (18)

    Income Before
     Income Tax                         125                72                   74%           816            514                59%

    Income tax
     expense                             47                28                                 308            198

    Net Income                                 $78               $44            77%                  $508           $316        61%
                                               ===               ===                                 ====           ====


    Basic Earnings
     Per Share:                              $1.12             $0.62                                $7.26          $4.47

    Diluted Earnings
     Per Share:                              $1.11             $0.61                                $7.16          $4.40


    Shares Used for
     Computation:

    Basic                            69.335            71.112                             69.955          70.708

    Diluted                          70.242            72.149                             70.939          71.784


    Cash dividend
     declared per
     share                                   $0.20          -                                       $0.40      -


    NM - Not Meaningful



    CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

    Alaska Air Group, Inc.


    (in millions)                      Dec. 31,            Dec. 31,
                                       2013                  2012
                                      ---------            --------

    Cash and marketable securities                $1,330             $1,252
                                                  ======             ======


    Total current assets                  1,762               1,737

    Property and equipment-net            3,893               3,609

    Other assets                            183                 159
                                            ---                 ---

    Total assets                                  $5,838             $5,505
                                                  ======             ======


    Air traffic liability                   564                 534

    Current portion of long-term
     debt                                   117                 161

    Other current liabilities               899                 806
                                            ---                 ---

    Current liabilities                           $1,580             $1,501

    Long-term debt                          754                 871

    Other liabilities and credits         1,475               1,712

    Shareholders' equity                  2,029               1,421
                                          -----               -----

    Total liabilities and
     shareholders' equity                         $5,838             $5,505
                                                  ======             ======


    Debt to Capitalization, adjusted
     for operating leases(a)            35%:65%          48%:52%
                                         ======            ======


    Number of common shares
     outstanding                         68.746              70.377
                                         ======              ======



    (a)    Calculated using the
           present value of
           remaining aircraft
           lease payments.



    OPERATING STATISTICS SUMMARY (unaudited)

    Alaska Air Group, Inc.


                                     Three Months Ended                 12 Months Ended
                                          Dec. 31,                         Dec. 31,
                                    -------------------                ----------------

                                      2013       2012     Change          2013       2012  Change
                                      ----       ----     ------          ----       ----  ------

    Consolidated Operating
     Statistics:(a)

    Revenue
     passengers
     (000)                           6,694      6,387             4.8%  27,414     25,896          5.9%

    RPMs (000,000)
     "traffic"                       6,980      6,720             3.9%  28,833     27,007          6.8%

    ASMs (000,000)
     "capacity"                      8,275      7,870             5.1%  33,672     31,428          7.1%

    Load factor                       84.4%      85.4%  (1.0) pts         85.6%      85.9%   (0.3) pts

    Yield                           14.80¢     14.59¢             1.4%  14.80¢     14.92¢        (0.8)%

    PRASM                           12.49¢     12.46¢             0.2%  12.67¢     12.82¢        (1.2)%

    RASM                            14.62¢     14.39¢             1.6%  14.74¢     14.82¢        (0.5)%

    CASM excluding
     fuel and fleet
     transition
     costs(b)                        8.81¢      8.72¢             1.0%   8.47¢      8.48¢        (0.1)%

    Economic fuel
     cost per
     gallon(c)                       $3.21      $3.43           (6.4)%   $3.30      $3.37        (2.1)%

    Fuel gallons
     (000,000)                         110        105             4.8%     447        422          5.9%

    Average number
     of full-time
     equivalent
     employees                      12,284     11,984             2.5%  12,163     11,955          1.7%


    Mainline Operating Statistics:

    Revenue
     passengers
     (000)                           4,764      4,513             5.5%  19,737     18,526          6.5%

    RPMs (000,000)
     "traffic"                       6,308      6,065             4.0%  26,172     24,417          7.2%

    ASMs (000,000)
     "capacity"                      7,438      7,056             5.4%  30,411     28,180          7.9%

    Load factor                       84.8%      86.0%  (1.2) pts         86.1%      86.6%   (0.5) pts

    Yield                           13.29¢     13.08¢             1.6%  13.33¢     13.45¢        (0.9)%

    PRASM                           11.27¢     11.24¢             0.3%  11.48¢     11.65¢        (1.5)%

    RASM                            13.40¢     13.15¢             1.9%  13.52¢     13.62¢        (0.7)%

    CASM excluding
     fuel(b)                         7.91¢      7.77¢             1.8%   7.54¢      7.56¢        (0.3)%

    Economic fuel
     cost per
     gallon(c)                       $3.21      $3.43           (6.4)%   $3.30      $3.36        (1.8)%

    Fuel gallons
     (000,000)                          96         92             4.2%     393        368          6.8%

    Average number
     of full-time
     equivalent
     employees                       9,519      9,228             3.2%   9,493      9,178          3.4%

    Aircraft
     utilization                      10.1       10.5           (3.8)%    10.6       10.7        (0.9)%

    Average
     aircraft stage
     length                          1,177      1,189           (1.0)%   1,177      1,161          1.4%

    Mainline
     operating
     fleet                             131        124           7 a/c      131        124        7 a/c


    Regional Operating
     Statistics:(d)

    Revenue
     passengers
     (000)                           1,930      1,873             3.0%   7,677      7,371          4.2%

    RPMs (000,000)
     "traffic"                         673        655             2.7%   2,661      2,590          2.7%

    ASMs (000,000)
     "capacity"                        837        814             2.8%   3,261      3,247          0.4%

    Load factor                       80.4%      80.4%              -     81.6%      79.8%     1.8 pts

    Yield                           28.99¢     28.64¢             1.2%  29.20¢     28.81¢          1.4%

    PRASM                           23.32¢     23.03¢             1.3%  23.83¢     22.98¢          3.7%

    Operating fleet
     (Horizon only)                     51         48           3 a/c       51         48        3 a/c



    (a)    Except for full-time
           equivalent employees, data
           includes information related
           to third-party regional
           capacity purchase flying
           arrangements.

    (b)    See a reconciliation of this
           non-GAAP measure and Note A
           for a discussion of why
           these measures may be
           important to investors in
           the accompanying pages.

    (c)    See a reconciliation of
           economic fuel cost in the
           accompanying pages.

    (d)    Data presented includes
           information related to
           flights operated by Horizon
           Air and third-party
           carriers.






                                                                              OPERATING SEGMENTS (unaudited)

    Alaska Air Group, Inc.


                                                Three Months Ended Dec. 31, 2013
                                              --------------------------------

                                 Alaska
                                 ------

    (in millions)          Mainline        Regional                    Horizon                 Consolidating          Air
                                                                                                                           Group          Special            Consolidated

                                                                                                                   Adjusted(a)         Items(b)
                                                                                                                                                      ---

    Operating revenues

    Passenger

    Mainline                          $839           $              -             $            -                $    -               $839          $         -                $839

    Regional                      -                195                           -                            -               195               -                      195
                                ---                ---                         ---                          ---               ---             ---                      ---

    Total passenger
     revenues                   839                195                           -                            -             1,034               -                    1,034

    Revenue from CPA
     with Alaska                  -                 -                           94                           (94)               -               -                       -

    Freight and mail             24                  1                           -                            -                25               -                       25

    Other-net                   133                 17                            1                            -               151               -                      151
                                ---                ---                          ---                          ---               ---             ---                      ---

    Total operating
     revenues                   996                213                           95                           (94)            1,210               -                    1,210
                                ---                ---                          ---                           ---             -----             ---                    -----


    Operating expenses

    Operating
     expenses,
     excluding fuel             589                145                           88                           (94)              728               -                      728

    Economic fuel               307                 47                           -                            -               354               (2)                     352
                                ---

    Total operating
     expenses                   896                192                           88                           (94)            1,082               (2)                   1,080
                                ---                ---                          ---                           ---             -----              ---                    -----


    Nonoperating income
     (expense)

    Interest income               4                 -                           -                            -                 4               -                        4

    Interest expense             (8)                -                           (4)                           (2)              (14)              -                      (14)

    Other                         6                 (3)                           1                             1                 5               -                        5
                                ---                ---                          ---                           ---               ---             ---                      ---

                                  2                 (3)                          (3)                           (1)               (5)              -                       (5)

    Income (loss)
     before income
     tax                              $102                        $18                         $4                   $(1)              $123                   $2                $125
                                      ====                        ===                        ===                   ===               ====                  ===                ====


                                              Three Months Ended Dec. 31, 2012
                                              --------------------------------

                                 Alaska
                                 ------

    (in millions)          Mainline        Regional                    Horizon                 Consolidating          Air
                                                                                                                           Group          Special            Consolidated

                                                                                                                   Adjusted(a)         Items(b)
                                                                                                                                                      ---

    Operating revenues

    Passenger

    Mainline                          $793           $              -             $            -                $    -               $793          $         -                $793

    Regional                      -                188                           -                            -               188               -                      188
                                ---                ---                         ---                          ---               ---             ---                      ---

    Total passenger
     revenues                   793                188                           -                            -               981               -                      981

    Revenue from CPA
     with Alaska                  -                 -                           97                           (97)               -               -                       -

    Freight and mail             25                  1                           -                            -                26               -                       26

    Other-net                   110                 14                            1                            -               125               -                      125
                                ---                ---                          ---                          ---               ---             ---                      ---

    Total operating
     revenues                   928                203                           98                           (97)            1,132               -                    1,132
                                ---                ---                          ---                           ---             -----             ---                    -----


    Operating expenses

    Operating
     expenses,
     excluding fuel             548                145                           90                           (97)              686               -                      686

    Economic fuel               315                 47                           -                            -               362               10                      372
                                ---

    Total operating
     expenses                   863                192                           90                           (97)            1,048               10                    1,058
                                ---                ---                          ---                           ---             -----              ---                    -----


    Nonoperating income
     (expense)

    Interest income               5                 -                           -                            -                 5               -                        5

    Interest expense            (11)                -                           (4)                           -               (15)              -                      (15)

    Other                         8                 -                            1                            (1)                8               -                        8
                                ---               ---                          ---                           ---               ---             ---                      ---

                                  2                 -                           (3)                           (1)               (2)              -                       (2)

    Income (loss)
     before income
     tax                               $67                        $11                         $5                   $(1)               $82                 $(10)                $72
                                       ===                        ===                        ===                   ===                ===                 ====                 ===


                                                                             OPERATING SEGMENTS (unaudited)

    Alaska Air Group, Inc.


                                                  12 Months Ended Dec. 31, 2013
                                                  -----------------------------

                                  Alaska
                                  ------

    (in millions)          Mainline         Regional                   Horizon                  Consolidating           Air
                                                                                                                           Group            Special        Consolidated

                                                                                                                     Adjusted(a)           Items(b)
                                                                                                                    --------          ------

    Operating
     revenues

    Passenger

    Mainline                         $3,490           $              -            $             -                $     -             $3,490          $     -              $3,490

    Regional                      -                 777                          -                             -              777                 -                777
                                ---                 ---                        ---                           ---              ---               ---                ---

    Total passenger
     revenues                 3,490                 777                          -                             -            4,267                 -              4,267

    Revenue from CPA
     with Alaska                  -                  -                         368                           (368)              -                 -                 -

    Freight and mail            109                   4                          -                                            113                 -                113

    Other-net                   513                  66                           5                                            584                192                776
                                ---                 ---                         ---                                            ---                ---                ---

    Total operating
     revenues                 4,112                 847                         373                           (368)           4,964                192              5,156
                              -----                 ---                         ---                           ----            -----                ---              -----


    Operating
     expenses

    Operating
     expenses,
     excluding fuel           2,293                 585                         341                           (368)           2,851                 -              2,851

    Economic fuel             1,294                 181                          -                             -            1,475                 (8)             1,467
                              -----

    Total operating
     expenses                 3,587                 766                         341                           (368)           4,326                 (8)             4,318
                              -----                 ---                         ---                           ----            -----                ---              -----


    Nonoperating
     income
     (expense)

    Interest income              18                  -                          -                             -               18                 -                 18

    Interest expense            (38)                 -                         (14)                            (4)             (56)                -                (56)

    Other                        25                 (12)                          2                              1               16                 -                 16
                                ---                 ---                         ---                            ---              ---               ---                ---

                                  5                 (12)                        (12)                            (3)             (22)                -                (22)

    Income (loss)
     before income
     tax                               $530                        $69                        $20                    $(3)              $616             $200                $816
                                       ====                        ===                        ===                    ===               ====             ====                ====


                                                 12 Months Ended Dec. 31, 2012
                                                 -----------------------------

                                  Alaska
                                  ------

    (in millions)          Mainline         Regional                   Horizon                  Consolidating           Air
                                                                                                                           Group            Special        Consolidated

                                                                                                                     Adjusted(a)           Items(b)
                                                                                                                    --------          ------

    Operating
     revenues

    Passenger

    Mainline                         $3,284           $              -            $             -                $     -             $3,284          $     -              $3,284

    Regional                      -                 746                          -                             -              746                 -                746
                                ---                 ---                        ---                           ---              ---               ---                ---

    Total passenger
     revenues                 3,284                 746                          -                             -            4,030                 -              4,030

    Revenue from CPA
     with Alaska                  -                  -                         369                           (369)              -                 -                 -

    Freight and mail            107                   4                          -                             -              111                 -                111

    Other-net                   448                  61                           7                             -              516                 -                516
                                ---                 ---                         ---                           ---              ---               ---                ---

    Total operating
     revenues                 3,839                 811                         376                           (369)           4,657                 -              4,657
                              -----                 ---                         ---                           ----            -----               ---              -----


    Operating
     expenses

    Operating
     expenses,
     excluding fuel           2,131                 566                         338                           (369)           2,666                 -              2,666

    Economic fuel             1,238                 183                          -                             -            1,421                 38              1,459
                              -----

    Total operating
     expenses                 3,369                 749                         338                           (369)           4,087                 38              4,125
                              -----                 ---                         ---                           ----            -----                ---              -----


    Nonoperating
     income
     (expense)

    Interest income              19                  -                          -                             -               19                 -                 19

    Interest expense            (47)                 -                         (16)                            (1)             (64)                -                (64)

    Other                        24                  -                           2                              1               27                 -                 27
                                ---                ---                         ---                            ---              ---               ---                ---

                                 (4)                 -                         (14)                            -              (18)                -                (18)

    Income (loss)
     before income
     tax                               $466                        $62                        $24                $     -               $552             $(38)               $514
                                       ====                        ===                        ===              ===   ===               ====             ====                ====



    (a)    The adjusted column
           represents the financial
           information that is
           reviewed by management to
           assess performance of
           operations and determine
           capital allocations and
           does not include certain
           charges. See Note A for
           further information in the
           accompanying pages.

    (b)    Includes accounting
           adjustments related to
           special mileage plan
           revenue, and mark-to-
           market fuel-hedge
           accounting charges.



    Alaska Air Group, Inc.


    RASM RECONCILIATION (unaudited)


                                            Three Months                        12 Months
                                             Ended Dec.                         Ended Dec.
                                                     31,                                    31,
                                               -------------                            ----------

    (in millions)                        2013                 2012              2013                2012
                                         ----                 ----              ----                ----

    Total operating
     revenues                                   $1,210              $1,132             $5,156             $4,657

    Less: special
     mileage plan
     revenue                                -                   -               192                  -


    Adjusted Revenue                            $1,210              $1,132             $4,964             $4,657
                                                ------              ------             ------             ------

    Consolidated
     ASMs                               8,275                7,870             33,672              31,428


    RASM                               14.62¢              14.39¢             14.74¢              14.82¢
                                       ======               =====             ======              =====


    CASM EXCLUDING FUEL RECONCILIATION (unaudited)


                                            Three Months                       12 Months
                                             Ended Dec.                        Ended Dec.
                                                     31,                                    31,
                                               -------------                            ----------

    (in cents)                           2013                 2012              2013                2012
                                         ----                 ----              ----                ----

    Consolidated:

    CASM                               13.05¢              13.44¢             12.82¢              13.12¢

    Less the following
     components:

    Aircraft fuel,
     including
     hedging gains
     and losses                          4.24                 4.72              4.35                4.64

    CASM excluding
     fuel                               8.81¢               8.72¢             8.47¢              8.48¢
                                         ====                ====             ====               ====


    Mainline:

    CASM                               12.02¢              12.38¢             11.77¢              12.09¢

    Less the following
     components:

    Aircraft fuel,
     including
     hedging gains
     and losses                          4.11                 4.61              4.23                4.53

    CASM excluding
     fuel                               7.91¢               7.77¢             7.54¢              7.56¢
                                         ====                ====             ====               ====


    FUEL RECONCILIATIONS (unaudited)

    Alaska Air Group, Inc.


                                                 Three Months Ended Dec. 31,
                                                 ---------------------------

                                                              2013                                  2012
                                                              ----                                  ----

    (in millions,
     except for per
     gallon amounts)                  Dollars           Cost/Gal           Dollars           Cost/Gal
                                      ------            --------          ------           --------

    Raw or "into-
     plane" fuel
     cost                                         $347               $3.15               $351              $3.33

    Losses on
     settled hedges                         6                 0.06                11                0.10
                                          ---                 ----               ---                ----

    Consolidated
     economic fuel
     expense                                      $354               $3.21               $362              $3.43
                                                  ----               -----               ----              -----

    Mark-to-market
     fuel hedge
     adjustments                           (2)              (0.01)                10                0.10

    GAAP fuel
     expense                                      $352               $3.20               $372              $3.53
                                                  ====               =====               ====              =====

    Fuel gallons                          110                                   105
                                          ===                                   ===


                                                   12 Months Ended Dec. 31,
                                                   ------------------------

                                                              2013                                  2012
                                                              ----                                  ----

    (in millions,
     except for per
     gallon amounts)                  Dollars           Cost/Gal           Dollars           Cost/Gal
                                      ------            --------          ------           --------

    Raw or "into-
     plane" fuel
     cost                                       $1,423               $3.19             $1,397              $3.31

    Losses on
     settled hedges                        52                 0.11                24                0.06
                                          ---                 ----               ---                ----

    Consolidated
     economic fuel
     expense                                    $1,475               $3.30             $1,421              $3.37
                                                ------               -----             ------              -----

    Mark-to-market
     fuel hedge
     adjustments                           (8)              (0.02)                38                0.09

    GAAP fuel
     expense                                    $1,467               $3.28             $1,459              $3.46
                                                ======               =====             ======              =====

    Fuel gallons                          447                                   422
                                          ===                                   ===

Note A: Pursuant to Regulation G, we are providing disclosure of the reconciliation of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors for the following reasons:


    --  By eliminating fuel expense and certain special items from our unit
        metrics, we believe that we have better visibility into the results of
        operations without the consideration of accounting changes or our
        non-fuel cost-reduction initiatives. Our industry is highly competitive
        and is characterized by high fixed costs, so even a small reduction in
        non-fuel operating costs can result in a significant improvement in
        operating results. In addition, we believe that all domestic carriers
        are similarly impacted by changes in jet fuel costs over the long run,
        so it is important for management (and thus investors) to understand the
        impact of (and trends in) company-specific cost drivers such as labor
        rates and productivity, airport costs, maintenance costs, etc., which
        are more controllable by management.
    --  Operating revenue per ASM (RASM) excludes a favorable, one-time
        "special" revenue item of $192 million primarily related to our modified
        affinity card agreement with Bank of America, executed in July 2013. In
        accordance with accounting standards, we recorded this one-time special
        revenue item in the the third quarter of 2013. This is purely an
        accounting change and the current period results do not reflect the
        economics of the agreement; rather it reflects a non-cash adjustment of
        the value of miles outstanding in the program. We believe it is
        appropriate to exclude this special revenue item from recurring revenues
        from operations.
    --  Cost per ASM (CASM) excluding fuel and certain special items is one of
        the most important measures used by management and by the Air Group
        Board of Directors in assessing quarterly and annual cost performance.
    --  Adjusted Income before Income Taxes and CASM excluding fuel (and other
        items as specified in our plan documents) are important metrics for the
        employee incentive plan that covers all Air Group employees.
    --  CASM excluding fuel and certain special items is a measure commonly used
        by industry analysts, and we believe it is the basis by which they
        compare our airlines to others in the industry. The measure is also the
        subject of frequent questions from investors.
    --  Disclosure of the individual impact of certain noted items provides
        investors the ability to measure and monitor performance both with and
        without these special items. We believe that disclosing the impact of
        certain items, such as fleet transition costs or special revenues, is
        important because it provides information on significant items that are
        not necessarily indicative of future performance. Industry analysts and
        investors consistently measure our performance without these items for
        better comparability between periods and among other airlines.
    --  Although we disclose our passenger unit revenues, we do not (nor are we
        able to) evaluate unit revenues excluding the impact that changes in
        fuel costs have had on ticket prices. Fuel expense represents a large
        percentage of our total operating expenses. Fluctuations in fuel prices
        often drive changes in unit revenues in the mid-to-long term. Although
        we believe it is useful to evaluate non-fuel unit costs for the reasons
        noted above, we would caution readers of these financial statements not
        to place undue reliance on unit costs excluding fuel as a measure or
        predictor of future profitability because of the significant impact of
        fuel costs on our business.

Note B: Air Group has two operating airlines - Alaska Airlines and Horizon Air. Each is a regulated airline with separately managed operations. To manage the two operating airlines, management views the business in three operating segments. Alaska operates a fleet of passenger jets (Alaska Mainline) and contracts with Horizon, SkyWest Airlines, Inc. (SkyWest), and Peninsula Airways, Inc. (PenAir) for regional capacity under which Alaska receives all passenger revenue from those flights (Alaska Regional). Horizon operates a fleet of turboprop aircraft and sells all of its capacity to Alaska pursuant to a capacity purchase arrangement (Horizon). The Company believes the amounts paid by Alaska to Horizon approximate current market rates received by other regional carriers for similar flying and are available to pay for various Horizon operating expenses such as crew expenses, maintenance, and aircraft ownership costs. All inter-company revenues and expenses between Alaska and Horizon are eliminated in consolidation.

Glossary of Terms

Mainline - represents flying on Alaska jets and all associated revenues and costs

Regional - represents operations whereby Horizon, SkyWest, and another small carrier in the state of Alaska fly certain routes for Alaska using Horizon's or the other carrier's fleets

RPMs - revenue passenger miles, or "traffic"; represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM

ASMs - available seat miles, or "capacity"; represents total seats available across the fleet multiplied by the number of miles flown

Load Factor - RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers

Yield - passenger revenue per RPM; represents the average revenue for flying one passenger one mile

PRASM - passenger revenue per ASM; commonly called "passenger unit revenue"

RASM - operating revenue per ASMs, or "unit revenue"; operating revenue includes all passenger revenue, freight & mail, Mileage Plan, and other ancillary revenue; represents the average total revenue for flying one seat one mile

CASM - operating costs per ASM, or "unit cost"; represents all operating expenses including fuel and special items

CASMex - operating costs excluding fuel and special items per ASM; this metric is used to help track progress toward reduction of non-fuel operating costs since fuel is largely out of our control

Economic fuel - best estimate of the cash cost of fuel, net of the impact of our fuel-hedging program

Aircraft Utilization - block hours per day; this represents the average number of hours our aircraft are flying

Aircraft Stage Length - represents the average miles flown per aircraft departure

Diluted Earnings per Share - represents earnings per share using fully diluted shares outstanding

Diluted Shares - represents the total number of shares that would be outstanding if all possible sources of conversion, such as stock options, were exercised

Productivity - number of revenue passengers per full-time equivalent employee

Debt to Capitalization ratio - represents adjusted debt (long-term debt plus the present value of remaining aircraft lease payments) divided by total equity plus adjusted debt

SOURCE Alaska Air Group