Financials Al Aqariya Trading Investment Company

Equities

AQARIYA

PS4009111049

Real Estate Development & Operations

End-of-day quote Palestine Exchange 03:30:00 23/05/2024 am IST 5-day change 1st Jan Change
0.86 JOD -.--% Intraday chart for Al Aqariya Trading Investment Company -.--% +8.86%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.438 7.774 7.779 7.124 5.973 7.98
Enterprise Value (EV) 2 5.327 7.054 10.5 9.01 8.841 10.66
P/E ratio - 822 x 12.3 x 7.4 x 7.01 x 9.22 x
Yield - - - - - -
Capitalization / Revenue 3.86 x 7 x 2.89 x 1.46 x 1.64 x 1.33 x
EV / Revenue 3.78 x 6.35 x 3.91 x 1.85 x 2.43 x 1.77 x
EV / EBITDA 12 x 72.6 x 25.9 x 8.22 x 8.55 x 8.29 x
EV / FCF 6.66 x 1,594 x 124 x -22.1 x -15.8 x 14.1 x
FCF Yield 15% 0.06% 0.81% -4.53% -6.33% 7.07%
Price to Book - 1.05 x 0.97 x 0.79 x 0.61 x 0.74 x
Nbr of stocks (in thousands) 5,672 8,000 8,000 8,000 8,000 8,000
Reference price 3 0.9587 0.9717 0.9724 0.8905 0.7466 0.9976
Announcement Date 29/03/18 18/03/19 03/05/20 18/04/21 29/03/22 01/04/23
1USD in Million2JOD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.408 1.11 2.69 4.871 3.635 6.011
EBITDA 1 0.4425 0.0972 0.4049 1.096 1.034 1.287
EBIT 1 0.4244 0.0705 0.3749 1.074 1.004 1.255
Operating Margin 30.14% 6.35% 13.94% 22.04% 27.63% 20.87%
Earnings before Tax (EBT) 1 0.4605 0.02 0.7628 1.143 1.022 1.061
Net income 1 0.3924 0.00946 0.6325 0.9626 0.8515 0.866
Net margin 27.87% 0.85% 23.51% 19.76% 23.43% 14.41%
EPS - 0.001182 0.0791 0.1203 0.1064 0.1082
Free Cash Flow 1 0.7995 0.004425 0.0848 -0.4081 -0.5592 0.7543
FCF margin 56.77% 0.4% 3.15% -8.38% -15.38% 12.55%
FCF Conversion (EBITDA) 180.69% 4.55% 20.93% - - 58.63%
FCF Conversion (Net income) 203.74% 46.78% 13.4% - - 87.11%
Dividend per Share - - - - - -
Announcement Date 29/03/18 18/03/19 03/05/20 18/04/21 29/03/22 01/04/23
1JOD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 2.72 1.89 2.87 2.68
Net Cash position 1 0.11 0.72 - - - -
Leverage (Debt/EBITDA) - - 6.727 x 1.72 x 2.772 x 2.086 x
Free Cash Flow 1 0.8 0 0.08 -0.41 -0.56 0.75
ROE (net income / shareholders' equity) 7.74% 0.13% 8.18% 11.3% 9.01% 8.41%
ROA (Net income/ Total Assets) 4.25% 0.49% 2.15% 4.93% 4.13% 4.61%
Assets 1 9.227 1.936 29.48 19.52 20.64 18.78
Book Value Per Share - 0.9300 1.010 1.130 1.230 1.340
Cash Flow per Share - 0.1300 0.0200 0.1100 0.0400 0.0500
Capex 1 0 0.06 0 0.08 0 0.15
Capex / Sales 0.03% 5.1% 0.11% 1.68% 0.08% 2.41%
Announcement Date 29/03/18 18/03/19 03/05/20 18/04/21 29/03/22 01/04/23
1JOD in Million
Estimates
  1. Stock Market
  2. Equities
  3. AQARIYA Stock
  4. Financials Al Aqariya Trading Investment Company