End-of-day quote
Kazakhstan S.E.
04:30:00 30/12/2022 am IST
|
5-day change
|
1st Jan Change
|
25,790
KZT
|
+0.01%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
18,840
|
18,840
|
18,840
|
18,840
|
1,54,178
|
2,79,392
|
Enterprise Value (EV)
1 |
79,593
|
78,300
|
2,12,334
|
3,20,216
|
5,02,102
|
5,78,014
|
P/E ratio
|
1.61
x
|
2.54
x
|
0.58
x
|
0.38
x
|
1.74
x
|
2.47
x
|
Yield
|
-
|
-
|
-
|
135%
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.29
x
|
0.18
x
|
0.06
x
|
0.44
x
|
0.57
x
|
EV / Revenue
|
1.6
x
|
1.2
x
|
2.07
x
|
1.07
x
|
1.44
x
|
1.18
x
|
EV / EBITDA
|
3.21
x
|
2.3
x
|
4.02
x
|
2.08
x
|
3.12
x
|
2.81
x
|
EV / FCF
|
-49.5
x
|
-24.3
x
|
-4.78
x
|
29.6
x
|
-12.9
x
|
13.8
x
|
FCF Yield
|
-2.02%
|
-4.11%
|
-20.9%
|
3.38%
|
-7.76%
|
7.27%
|
Price to Book
|
14
x
|
0.68
x
|
0.32
x
|
0.19
x
|
0.96
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
10,833
|
10,833
|
10,833
|
10,833
|
10,833
|
10,833
|
Reference price
2 |
1,739
|
1,739
|
1,739
|
1,739
|
14,232
|
25,790
|
Announcement Date
|
01/06/18
|
30/05/19
|
01/07/20
|
30/06/21
|
30/05/22
|
30/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
49,646
|
65,462
|
1,02,412
|
2,99,915
|
3,47,847
|
4,90,305
|
EBITDA
1 |
24,759
|
33,979
|
52,869
|
1,53,706
|
1,60,764
|
2,05,958
|
EBIT
1 |
17,927
|
23,488
|
41,473
|
1,23,368
|
1,18,154
|
1,49,312
|
Operating Margin
|
36.11%
|
35.88%
|
40.5%
|
41.13%
|
33.97%
|
30.45%
|
Earnings before Tax (EBT)
1 |
13,722
|
9,120
|
36,113
|
67,167
|
97,227
|
1,12,520
|
Net income
1 |
10,805
|
6,887
|
32,257
|
49,454
|
88,645
|
1,13,167
|
Net margin
|
21.76%
|
10.52%
|
31.5%
|
16.49%
|
25.48%
|
23.08%
|
EPS
2 |
1,081
|
685.5
|
2,978
|
4,565
|
8,183
|
10,446
|
Free Cash Flow
1 |
-1,607
|
-3,216
|
-44,434
|
10,822
|
-38,988
|
42,006
|
FCF margin
|
-3.24%
|
-4.91%
|
-43.39%
|
3.61%
|
-11.21%
|
8.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
7.04%
|
-
|
20.4%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
21.88%
|
-
|
37.12%
|
Dividend per Share
|
-
|
-
|
-
|
2,351
|
-
|
-
|
Announcement Date
|
01/06/18
|
30/05/19
|
01/07/20
|
30/06/21
|
30/05/22
|
30/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
60,753
|
59,460
|
1,93,494
|
3,01,376
|
3,47,924
|
2,98,622
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.454
x
|
1.75
x
|
3.66
x
|
1.961
x
|
2.164
x
|
1.45
x
|
Free Cash Flow
1 |
-1,607
|
-3,216
|
-44,434
|
10,822
|
-38,988
|
42,006
|
ROE (net income / shareholders' equity)
|
-341%
|
47.8%
|
53.4%
|
65%
|
68.7%
|
52%
|
ROA (Net income/ Total Assets)
|
16.4%
|
16.8%
|
10.4%
|
16.2%
|
11.4%
|
12.5%
|
Assets
1 |
65,723
|
40,929
|
3,09,935
|
3,06,149
|
7,79,750
|
9,03,806
|
Book Value Per Share
2 |
124.0
|
2,540
|
5,509
|
8,967
|
14,864
|
25,311
|
Cash Flow per Share
2 |
380.0
|
402.0
|
1,614
|
5,804
|
5,002
|
2,441
|
Capex
1 |
14,297
|
21,127
|
57,763
|
93,256
|
1,02,972
|
52,388
|
Capex / Sales
|
28.8%
|
32.27%
|
56.4%
|
31.09%
|
29.6%
|
10.68%
|
Announcement Date
|
01/06/18
|
30/05/19
|
01/07/20
|
30/06/21
|
30/05/22
|
30/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 63Cr | | +2.85% | 4.91TCr | | +25.14% | 3.42TCr | | -2.26% | 3.01TCr | | +15.57% | 2.51TCr | | +6.96% | 1.11TCr | | +30.23% | 1.02TCr | | +32.67% | 958Cr | | -.--% | 867.27Cr | | +6.19% | 844.34Cr |
Gold Mining
|