Valuation: AIRA Factoring

Market Cap 74Cr 2.18Cr 1.96Cr 1.81Cr 1.64Cr 3.06Cr 206.97Cr 3.1Cr 22Cr 8.6Cr 108.48Cr 8.18Cr 8Cr 344.02Cr P/E 2024
66.9x
P/E 2025 35.6x
Enterprise Value 269.3Cr 7.97Cr 7.16Cr 6.61Cr 5.99Cr 11Cr 757.29Cr 11Cr 79Cr 31Cr 396.94Cr 30Cr 29Cr 1.26TCr EV / Sales 2024
10.9x
EV / Sales 2025 9.98x
Free-Float
4.52%
Yield 2024 *
-
Yield 2025 -
1 day-2.13%
1 week+17.95%
Current month+12.20%
1 month+6.98%
3 months+17.95%
6 months+27.78%
Current year+39.39%
1 week 0.43
Extreme 0.43
0.5
1 month 0.38
Extreme 0.38
0.5
Current year 0.26
Extreme 0.26
0.5
1 year 0.26
Extreme 0.26
0.5
3 years 0.26
Extreme 0.26
1.16
5 years 0.26
Extreme 0.26
1.73
10 years 0.26
Extreme 0.26
1.73
Manager TitleAgeSince
Chief Executive Officer 52 05/07/2018
Chief Administrative Officer 53 16/12/2019
Chief Tech/Sci/R&D Officer 50 14/12/2023
Director TitleAgeSince
Director/Board Member 80 01/03/2011
Chairman 66 10/08/2016
Director/Board Member 76 29/04/2011
Change 5-day change 1-year change 3-year change Capi.($)
-2.13%+17.95% - - 2.18Cr
+6.62%+81.23%-41.42%+832.41% 2.46TCr
+1.47%+3.90%+23.95%+152.44% 2.32TCr
+4.22%+75.44%-45.35%+822.96% 1.26TCr
-1.03%-1.18%+8.48%+34.04% 1.19TCr
+0.25%-3.65%-19.82%+32.41% 1.1TCr
+0.09%-2.83%-39.21%+2.58% 1.03TCr
+1.41%+2.86%+29.50%+27.21% 891.36Cr
+1.22%-4.13%-21.40%+4.17% 794.25Cr
Average +1.62%-0.96%-13.16%+238.53% 1.38TCr
Weighted average by Cap. +2.91%-0.20%-13.24%+321.21%

Financials

2024 2025
Net sales 26Cr 75.55L 67.8L 62.61L 56.77L 1.06Cr 72Cr 1.07Cr 7.51Cr 2.98Cr 38Cr 2.84Cr 2.78Cr 119.28Cr 25Cr 73.75L 66.19L 61.12L 55.42L 1.04Cr 70Cr 1.05Cr 7.33Cr 2.91Cr 37Cr 2.77Cr 2.71Cr 116.44Cr
Net income 1.67Cr 5L 4L 4L 4L 7L 4.71Cr 7L 49.25L 19.56L 2.47Cr 18.6L 18.21L 7.83Cr 1.48Cr 4L 4L 4L 3L 6L 4.17Cr 6L 43.62L 17.32L 2.19Cr 16.48L 16.13L 6.93Cr
Net Debt 166.87Cr 4.94Cr 4.43Cr 4.09Cr 3.71Cr 6.94Cr 469.24Cr 7.02Cr 49Cr 19Cr 245.96Cr 19Cr 18Cr 779.97Cr 195.7Cr 5.79Cr 5.2Cr 4.8Cr 4.35Cr 8.14Cr 550.33Cr 8.24Cr 58Cr 23Cr 288.46Cr 22Cr 21Cr 914.75Cr
Projected Income Statement - Annual - AIRA Factoring
Logo AIRA Factoring
Aira Factoring Public Company Limited is a Thailand-based company that is engaged in the loan service business. The Company provides credit facilities including short-term and long-term loans for businesses, such as factoring credit (discount trade receivable purchasing), investment loans and working capital financing for business activities. It provides short-term working capital services for entrepreneurs in their business operations. The Company provides pre-finance (P/N) to be a working capital for customers (period not more than 180 days). It provides long-term loan financial service with collateral such as land, buildings, and other real estate, among others. The Company serves various business types, such as medical and pharmaceuticals; commercial, personal use, household and office food and beverage; transport and logistics, Energy & Utilities Petrochemicals and Chemicals, Electronic Components, Industrial Materials and Machinery, Automotive, Media & Printing, and among others.
Employees
36
Date Price Change Volume
27/26/27 THB 0.4600 -2.13% 29,700
26/26/26 THB 0.4700 +4.44% 65,200
22/26/22 THB 0.4500 +15.38% 1,50,800
21/26/21 THB 0.3900 0.00% 1,000